Wutong Holding Group Co., Ltd. (SHE:300292)
China
· Delayed Price · Currency is CNY 4.820
-0.040 (-0.82%)
Last updated: Apr 23, 2025
Wutong Holding Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 101.5 | 99.24 | 25.26 | 20.22 | 60.73 | -564.87 | Upgrade
|
| Depreciation & Amortization | 43.7 | 43.7 | 39.71 | 43.41 | 49.16 | 47.66 | Upgrade
|
| Other Amortization | - | - | 1.96 | 1.3 | 0.35 | 0.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.53 | 2.53 | -0.62 | 0.43 | 0.9 | 1.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 54.42 | 54.42 | 0.02 | 0.28 | 0.17 | 585.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.67 | -0.67 | 22.62 | 52.68 | -34.75 | -13.86 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 51.21 | 13.28 | -2.69 | 18.33 | Upgrade
|
| Other Operating Activities | -113.52 | 14.59 | 47.55 | 48.22 | 41.02 | 33.8 | Upgrade
|
| Change in Accounts Receivable | 44.89 | 44.89 | -303.59 | -84.06 | 64.8 | -192.99 | Upgrade
|
| Change in Inventory | -1.89 | -1.89 | 26.7 | -10.95 | -69.81 | -65.82 | Upgrade
|
| Change in Accounts Payable | 6.59 | 6.59 | 3.73 | -47.57 | 23.15 | 138.46 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 8.3 | - | Upgrade
|
| Operating Cash Flow | 140.62 | 266.47 | -89.3 | 21.7 | 141.94 | -10.23 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -84.71% | - | - | Upgrade
|
| Capital Expenditures | -16.51 | -20.04 | -35.4 | -14.92 | -15.89 | -42.26 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.76 | 3.77 | 0.91 | 1.4 | 7.08 | 9.31 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -7.92 | Upgrade
|
| Divestitures | - | - | - | - | 11.33 | -6.27 | Upgrade
|
| Investment in Securities | -2.87 | 2.6 | 2.91 | 26.14 | -16 | 4.98 | Upgrade
|
| Other Investing Activities | 2.81 | 2.81 | 2.49 | 3.84 | 11.88 | -9.64 | Upgrade
|
| Investing Cash Flow | -12.8 | -10.86 | -29.07 | 16.46 | -1.6 | -51.79 | Upgrade
|
| Short-Term Debt Issued | - | - | 969.74 | 1,196 | 813.77 | 1,134 | Upgrade
|
| Long-Term Debt Issued | - | 702 | - | - | - | - | Upgrade
|
| Total Debt Issued | 676.92 | 702 | 969.74 | 1,196 | 813.77 | 1,134 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,008 | -1,293 | -912.77 | -980.06 | Upgrade
|
| Long-Term Debt Repaid | - | -810.2 | -9.25 | -7.74 | -8.06 | - | Upgrade
|
| Total Debt Repaid | -796.2 | -810.2 | -1,017 | -1,301 | -920.82 | -980.06 | Upgrade
|
| Net Debt Issued (Repaid) | -119.28 | -108.2 | -47.43 | -104.74 | -107.06 | 153.54 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 176.82 | - | Upgrade
|
| Common Dividends Paid | -10.96 | -12.12 | -15.8 | -28.53 | -30.34 | -31.34 | Upgrade
|
| Other Financing Activities | 1.2 | 0.69 | - | -6.65 | 1.23 | - | Upgrade
|
| Financing Cash Flow | -129.05 | -119.63 | -63.23 | -139.92 | 40.65 | 122.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.98 | 1.34 | -0 | 3.77 | -0.45 | -2.14 | Upgrade
|
| Net Cash Flow | -0.25 | 137.32 | -181.61 | -98 | 180.53 | 58.04 | Upgrade
|
| Free Cash Flow | 124.12 | 246.43 | -124.7 | 6.77 | 126.05 | -52.48 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -94.63% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.81% | 5.66% | -3.39% | 0.19% | 2.98% | -1.39% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.19 | -0.10 | 0.01 | 0.10 | -0.04 | Upgrade
|
| Cash Income Tax Paid | 34.67 | 34.7 | 33.64 | 28.69 | -6.01 | 16.37 | Upgrade
|
| Levered Free Cash Flow | 89.27 | 211.87 | -172.9 | -24 | 77.71 | -65.64 | Upgrade
|
| Unlevered Free Cash Flow | 89.27 | 211.87 | -162.1 | -5.98 | 99.15 | -46.2 | Upgrade
|
| Change in Net Working Capital | 56.2 | -75 | 210.09 | 83.04 | -27.29 | 71.47 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.