Leyard Optoelectronic Co., Ltd. (SHE:300296)
China
· Delayed Price · Currency is CNY 5.99
+0.06 (1.01%)
Apr 29, 2025, 2:45 PM CST
Leyard Optoelectronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,988 | 7,125 | 7,596 | 8,142 | 8,841 | 6,625 | Upgrade
|
| Other Revenue | 24.88 | 24.88 | 18.51 | 11.5 | 11.3 | 8.33 | Upgrade
|
| Revenue | 7,013 | 7,150 | 7,615 | 8,154 | 8,852 | 6,634 | Upgrade
|
| Revenue Growth (YoY) | -8.13% | -6.11% | -6.61% | -7.89% | 33.45% | -26.68% | Upgrade
|
| Cost of Revenue | 5,308 | 5,376 | 5,354 | 5,805 | 6,321 | 4,635 | Upgrade
|
| Gross Profit | 1,705 | 1,773 | 2,261 | 2,348 | 2,531 | 1,999 | Upgrade
|
| Selling, General & Admin | 1,270 | 1,299 | 1,320 | 1,293 | 1,163 | 1,025 | Upgrade
|
| Research & Development | 392.13 | 403.64 | 425.71 | 386.39 | 331.69 | 311.25 | Upgrade
|
| Other Operating Expenses | 39.92 | 27.74 | 20.37 | 33.66 | 25.97 | 28.55 | Upgrade
|
| Operating Expenses | 1,897 | 1,926 | 1,950 | 1,795 | 1,609 | 1,459 | Upgrade
|
| Operating Income | -191.75 | -152.39 | 311.33 | 553.08 | 922.16 | 539.88 | Upgrade
|
| Interest Expense | -47.1 | -55.43 | -78.92 | -90.63 | -96.89 | -105.7 | Upgrade
|
| Interest & Investment Income | 41.53 | 43.88 | 84.41 | 20.55 | 23.85 | 15.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.67 | 8.67 | 16.12 | 64.74 | -22.71 | -41.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.83 | -2.51 | -8.04 | -18.12 | -16.33 | -26.74 | Upgrade
|
| EBT Excluding Unusual Items | -193.48 | -157.78 | 324.89 | 529.62 | 810.08 | 381.16 | Upgrade
|
| Impairment of Goodwill | -655.13 | -655.13 | - | -208.18 | -110.48 | -1,307 | Upgrade
|
| Gain (Loss) on Sale of Investments | -32.23 | -30.08 | 6.92 | -47.87 | 13.79 | -5.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.23 | 4.97 | 3.95 | 2.12 | 1.83 | 1.77 | Upgrade
|
| Asset Writedown | -162.71 | -162.45 | -66.33 | -29.66 | -22.09 | -66.13 | Upgrade
|
| Legal Settlements | 2.54 | 2.54 | 1.14 | -0.44 | 7.98 | 0.65 | Upgrade
|
| Other Unusual Items | 56.38 | 35.27 | 61.4 | 121.23 | 35.19 | 81.35 | Upgrade
|
| Pretax Income | -986.86 | -962.66 | 331.96 | 366.81 | 736.31 | -913.75 | Upgrade
|
| Income Tax Expense | -57.43 | -54.06 | 49.84 | 81.14 | 125.53 | 54.78 | Upgrade
|
| Earnings From Continuing Operations | -929.43 | -908.6 | 282.12 | 285.67 | 610.78 | -968.53 | Upgrade
|
| Minority Interest in Earnings | 15.45 | 19.29 | 3.59 | -4.47 | 0.11 | -7.9 | Upgrade
|
| Net Income | -913.98 | -889.31 | 285.71 | 281.2 | 610.89 | -976.44 | Upgrade
|
| Net Income to Common | -913.98 | -889.31 | 285.71 | 281.2 | 610.89 | -976.44 | Upgrade
|
| Net Income Growth | - | - | 1.60% | -53.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,585 | 2,541 | 2,597 | 2,540 | 2,543 | 2,543 | Upgrade
|
| Shares Outstanding (Diluted) | 2,585 | 2,541 | 2,597 | 2,540 | 2,630 | 2,543 | Upgrade
|
| Shares Change (YoY) | -0.50% | -2.17% | 2.25% | -3.40% | 3.42% | -0.34% | Upgrade
|
| EPS (Basic) | -0.35 | -0.35 | 0.11 | 0.11 | 0.24 | -0.38 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.35 | 0.11 | 0.11 | 0.23 | -0.38 | Upgrade
|
| EPS Growth | - | - | -0.63% | -52.35% | - | - | Upgrade
|
| Free Cash Flow | 400.04 | 450.19 | 672.65 | 269.32 | -24.29 | 865.95 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.18 | 0.26 | 0.11 | -0.01 | 0.34 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.050 | 0.040 | 0.050 | 0.020 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 25.00% | -20.00% | 150.00% | -66.67% | Upgrade
|
| Gross Margin | 24.32% | 24.80% | 29.70% | 28.80% | 28.59% | 30.13% | Upgrade
|
| Operating Margin | -2.73% | -2.13% | 4.09% | 6.78% | 10.42% | 8.14% | Upgrade
|
| Profit Margin | -13.03% | -12.44% | 3.75% | 3.45% | 6.90% | -14.72% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 6.30% | 8.83% | 3.30% | -0.27% | 13.05% | Upgrade
|
| EBITDA | 21.38 | 64.66 | 544.03 | 751.88 | 1,084 | 717.29 | Upgrade
|
| EBITDA Margin | 0.30% | 0.90% | 7.14% | 9.22% | 12.25% | 10.81% | Upgrade
|
| D&A For EBITDA | 213.13 | 217.05 | 232.7 | 198.8 | 162.27 | 177.41 | Upgrade
|
| EBIT | -191.75 | -152.39 | 311.33 | 553.08 | 922.16 | 539.88 | Upgrade
|
| EBIT Margin | -2.73% | -2.13% | 4.09% | 6.78% | 10.42% | 8.14% | Upgrade
|
| Effective Tax Rate | - | - | 15.01% | 22.12% | 17.05% | - | Upgrade
|
| Revenue as Reported | 7,013 | 7,150 | 7,615 | 8,154 | 8,852 | 6,634 | Upgrade
|
| Advertising Expenses | - | 20.74 | 21.65 | 19.8 | 11.3 | 26.33 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.