Sinocare Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,503	14,295	16,906	18,795	16,800	20,027
Market Cap Growth	-26.51%	-15.45%	-10.05%	11.88%	-16.11%	137.72%
Enterprise Value	9,668	14,847	17,767	18,617	16,655	19,682
Last Close Price	17.15	25.56	29.88	32.93	28.86	34.31
PE Ratio	33.55	43.81	59.45	42.09	156.18	107.16
Forward PE	22.13	35.08	35.56	43.38	42.13	43.39
PS Ratio	2.02	3.22	4.17	4.76	7.12	9.94
PB Ratio	2.59	3.79	4.87	5.62	6.02	7.31
P/TBV Ratio	4.86	7.28	10.14	11.84	7.83	9.28
P/FCF Ratio	16.14	32.15	43.51	51.90	220.37	87.42
P/OCF Ratio	12.42	22.64	23.00	27.55	35.00	39.69
EV/Sales Ratio	2.05	3.34	4.38	4.71	7.05	9.77
EV/EBITDA Ratio	20.39	23.89	29.65	31.86	47.08	44.59
EV/EBIT Ratio	35.35	34.20	43.39	44.47	64.87	54.74
EV/FCF Ratio	16.42	33.39	45.73	51.41	218.47	85.92
Debt / Equity Ratio	0.24	0.22	0.31	0.44	0.24	0.21
Debt / EBITDA Ratio	1.86	1.31	1.76	2.46	1.84	1.29
Debt / FCF Ratio	1.50	1.87	2.77	4.06	8.72	2.49
Net Debt / Equity Ratio	-0.05	-0.03	0.08	0.14	-0.10	-0.21
Net Debt / EBITDA Ratio	-0.41	-0.20	0.44	0.80	-0.76	-1.29
Net Debt / FCF Ratio	-0.32	-0.28	0.67	1.29	-3.51	-2.48
Asset Turnover	0.77	0.74	0.67	0.76	0.59	0.56
Inventory Turnover	3.27	3.13	2.94	3.81	3.03	2.54
Quick Ratio	0.91	0.96	0.96	0.99	1.68	2.61
Current Ratio	1.43	1.41	1.51	1.45	2.21	3.23
Return on Equity (ROE)	6.26%	9.55%	5.75%	16.00%	3.87%	6.93%
Return on Assets (ROA)	2.81%	4.51%	4.22%	5.06%	3.99%	6.26%
Return on Invested Capital (ROIC)	6.43%	10.29%	8.55%	12.04%	8.47%	12.45%
Return on Capital Employed (ROCE)	6.20%	9.90%	9.00%	9.20%	7.40%	10.80%
Earnings Yield	2.97%	2.28%	1.68%	2.38%	0.64%	0.93%
FCF Yield	6.20%	3.11%	2.30%	1.93%	0.45%	1.14%
Dividend Yield	1.30%	0.86%	0.67%	0.61%	0.69%	0.58%
Payout Ratio	47.92%	40.51%	51.13%	36.14%	122.71%	95.27%
Buyback Yield / Dilution	0.58%	0.52%	0.24%	0.57%	-0.36%	0.81%
Total Shareholder Return	1.89%	1.38%	0.91%	1.18%	0.33%	1.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.