SHE:300303 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	12,769	9,675	9,605	7,835	5,179	8,055
Market Cap Growth	34.73%	0.73%	22.58%	51.28%	-35.70%	19.37%
Enterprise Value	10,868	7,774	8,182	6,507	3,760	6,587
Last Close Price	9.02	6.84	6.67	5.69	3.70	5.59
PE Ratio	41.00	31.64	28.28	34.06	27.53	29.65
Forward PE	-	24.18	24.18	24.18	24.18	24.18
PS Ratio	3.70	2.81	3.15	3.12	2.29	3.40
PB Ratio	3.39	2.57	2.57	2.56	1.77	2.77
P/TBV Ratio	3.53	2.67	2.69	2.71	1.88	2.93
P/FCF Ratio	-	-	108.86	48.99	37.57	24.11
P/OCF Ratio	-	-	29.94	29.44	14.63	14.10
PEG Ratio	-	0.73	0.73	0.73	0.73	0.73
EV/Sales Ratio	3.15	2.25	2.68	2.59	1.66	2.78
EV/EBITDA Ratio	23.81	17.03	19.67	19.79	14.06	20.41
EV/EBIT Ratio	32.16	23.01	27.50	30.97	24.39	30.52
EV/FCF Ratio	-	-	92.73	40.68	27.27	19.71
Debt / Equity Ratio	0.03	0.03	0.02	0.22	0.17	0.17
Debt / EBITDA Ratio	0.22	0.22	0.14	2.05	1.85	1.54
Debt / FCF Ratio	-	-	0.68	4.22	3.59	1.48
Net Debt / Equity Ratio	-0.51	-0.51	-0.49	-0.42	-0.47	-0.47
Net Debt / EBITDA Ratio	-4.21	-4.21	-4.43	-3.95	-5.17	-4.25
Net Debt / FCF Ratio	-	-	-20.88	-8.12	-10.04	-4.11
Asset Turnover	-	-	0.54	0.49	0.46	0.48
Inventory Turnover	-	-	7.17	7.03	6.49	7.35
Quick Ratio	-	-	1.73	1.89	1.96	1.93
Current Ratio	-	-	1.91	2.04	2.16	2.16
Return on Equity (ROE)	8.15%	8.15%	9.97%	7.66%	6.64%	10.25%
Return on Assets (ROA)	-	-	3.28%	2.56%	1.95%	2.72%
Return on Invested Capital (ROIC)	16.38%	16.19%	14.68%	11.62%	9.07%	13.81%
Return on Capital Employed (ROCE)	-	-	7.80%	5.90%	4.50%	6.40%
Earnings Yield	2.39%	3.16%	3.54%	2.94%	3.63%	3.37%
FCF Yield	-	-	0.92%	2.04%	2.66%	4.15%
Dividend Yield	1.44%	-	1.95%	1.76%	2.70%	1.79%
Payout Ratio	-	-	41.57%	60.77%	75.26%	49.12%
Buyback Yield / Dilution	-2.31%	-2.31%	-0.39%	-0.69%	-3.89%	-1.81%
Total Shareholder Return	-0.87%	-2.31%	1.56%	1.06%	-1.19%	-0.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.