Ningbo Cixing Co.,Ltd. (SHE:300307)
China · Delayed Price · Currency is CNY 7.35
+0.04 (0.55%)
At close: Feb 13, 2026
Ningbo Cixing Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,827 | 2,122 | 1,888 | 1,813 | 2,027 | 1,150 |
Other Revenue | 95.89 | 95.89 | 144.39 | 88.19 | 104.04 | 83.41 |
| 1,923 | 2,218 | 2,032 | 1,901 | 2,131 | 1,233 | |
Revenue Growth (YoY) | -8.26% | 9.16% | 6.90% | -10.81% | 72.80% | -18.92% |
Cost of Revenue | 1,393 | 1,603 | 1,480 | 1,390 | 1,596 | 1,109 |
Gross Profit | 529.92 | 615.07 | 552.2 | 510.84 | 535.38 | 124.55 |
Selling, General & Admin | 334.94 | 359.86 | 358.01 | 340.48 | 375.24 | 345.3 |
Research & Development | 46.79 | 60.27 | 78.23 | 86.57 | 76.45 | 66.72 |
Other Operating Expenses | 24.82 | 8.26 | 8.31 | 19.54 | 15.46 | 15.52 |
Operating Expenses | 396.36 | 418.25 | 463.73 | 457.97 | 495.15 | 429.91 |
Operating Income | 133.56 | 196.82 | 88.47 | 52.87 | 40.23 | -305.37 |
Interest Expense | -25.5 | -4.17 | -15.04 | -25.42 | -11.27 | -6.29 |
Interest & Investment Income | - | 136.84 | 54.91 | 18.84 | 28.1 | 41.82 |
Currency Exchange Gain (Loss) | 4.09 | 4.09 | -1.1 | 21.34 | 1.8 | -6.63 |
Other Non Operating Income (Expenses) | -21.24 | -25.66 | -13.9 | -6.43 | 1.07 | -2.17 |
EBT Excluding Unusual Items | 90.91 | 307.93 | 113.35 | 61.21 | 59.93 | -278.63 |
Impairment of Goodwill | - | - | - | - | - | -220.55 |
Gain (Loss) on Sale of Investments | -5.11 | 0.03 | -0.11 | - | 0.01 | 2.35 |
Gain (Loss) on Sale of Assets | 1.17 | 1.69 | 2.99 | 3.67 | 0.12 | 1.1 |
Asset Writedown | 7.91 | -0.8 | -8.42 | -1.2 | -2.81 | -68.06 |
Legal Settlements | - | - | - | - | -4.87 | -7 |
Other Unusual Items | 8.5 | 4.84 | 5.35 | 28.75 | 10.54 | 14.44 |
Pretax Income | 103.37 | 313.69 | 113.17 | 92.43 | 62.9 | -556.35 |
Income Tax Expense | 19.17 | 23.1 | 3.7 | 15.36 | -10.51 | 2.65 |
Earnings From Continuing Operations | 84.2 | 290.59 | 109.47 | 77.07 | 73.42 | -559 |
Minority Interest in Earnings | 11.7 | -6.75 | 4.6 | 14.2 | 14.76 | 31.91 |
Net Income | 95.89 | 283.84 | 114.07 | 91.26 | 88.17 | -527.09 |
Net Income to Common | 95.89 | 283.84 | 114.07 | 91.26 | 88.17 | -527.09 |
Net Income Growth | -68.69% | 148.82% | 24.99% | 3.51% | - | - |
Shares Outstanding (Basic) | 801 | 788 | 760 | 761 | 802 | 787 |
Shares Outstanding (Diluted) | 801 | 788 | 760 | 761 | 802 | 787 |
Shares Change (YoY) | 4.03% | 3.68% | -0.01% | -5.12% | 1.89% | -1.92% |
EPS (Basic) | 0.12 | 0.36 | 0.15 | 0.12 | 0.11 | -0.67 |
EPS (Diluted) | 0.12 | 0.36 | 0.15 | 0.12 | 0.11 | -0.67 |
EPS Growth | -69.91% | 140.00% | 25.00% | 9.09% | - | - |
Free Cash Flow | 70.4 | 126.44 | 86.32 | -85.91 | -192.42 | -148.76 |
Free Cash Flow Per Share | 0.09 | 0.16 | 0.11 | -0.11 | -0.24 | -0.19 |
Dividend Per Share | 0.100 | 0.200 | - | - | - | - |
Gross Margin | 27.56% | 27.73% | 27.18% | 26.87% | 25.12% | 10.10% |
Operating Margin | 6.94% | 8.87% | 4.35% | 2.78% | 1.89% | -24.76% |
Profit Margin | 4.99% | 12.80% | 5.61% | 4.80% | 4.14% | -42.74% |
Free Cash Flow Margin | 3.66% | 5.70% | 4.25% | -4.52% | -9.03% | -12.06% |
EBITDA | 204.17 | 271.77 | 169.19 | 138.33 | 127.39 | -216 |
EBITDA Margin | 10.62% | 12.25% | 8.33% | 7.28% | 5.98% | -17.51% |
D&A For EBITDA | 70.61 | 74.94 | 80.71 | 85.46 | 87.16 | 89.37 |
EBIT | 133.56 | 196.82 | 88.47 | 52.87 | 40.23 | -305.37 |
EBIT Margin | 6.94% | 8.87% | 4.35% | 2.78% | 1.89% | -24.76% |
Effective Tax Rate | 18.55% | 7.36% | 3.27% | 16.62% | - | - |
Revenue as Reported | 1,923 | 2,218 | 2,032 | 1,901 | 2,131 | 1,233 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.