Ningbo Cixing Co.,Ltd. (SHE:300307)
China
· Delayed Price · Currency is CNY 8.63
-0.17 (-1.93%)
May 15, 2025, 2:45 PM CST
Ningbo Cixing Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 133.02 | 283.84 | 114.07 | 91.26 | 88.17 | -527.09 | Upgrade
|
| Depreciation & Amortization | 81.41 | 81.41 | 84.81 | 90.56 | 93.51 | 89.37 | Upgrade
|
| Other Amortization | 7.92 | 7.92 | 24.07 | 18.61 | 16.92 | 15.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.69 | -1.69 | -2.99 | -3.67 | -0.12 | -1.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 27.68 | 27.68 | 21.51 | 2.61 | 19.65 | 296.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -119.12 | -119.12 | -34.79 | -0.17 | -18.23 | -31.84 | Upgrade
|
| Provision & Write-off of Bad Debts | -10.15 | -10.15 | 19.18 | 11.38 | 28 | 2.38 | Upgrade
|
| Other Operating Activities | 123.91 | 47.35 | 11.23 | 7.35 | -27.16 | 94.37 | Upgrade
|
| Change in Accounts Receivable | 27.72 | 27.72 | -300.33 | -285.57 | -540.93 | -23.26 | Upgrade
|
| Change in Inventory | -291.37 | -291.37 | -176.1 | -148.09 | -134.54 | -207.97 | Upgrade
|
| Change in Accounts Payable | 146.59 | 146.59 | 322.35 | 204.91 | 342.69 | 334.48 | Upgrade
|
| Change in Other Net Operating Assets | 19.23 | 19.23 | 33.63 | 3.54 | - | - | Upgrade
|
| Operating Cash Flow | 139.36 | 213.63 | 117.64 | -7.59 | -143.61 | 37.11 | Upgrade
|
| Operating Cash Flow Growth | 330.55% | 81.59% | - | - | - | -52.50% | Upgrade
|
| Capital Expenditures | -93.4 | -87.18 | -31.32 | -78.32 | -48.8 | -185.87 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.58 | 15.06 | 16.94 | 29.73 | 6.87 | 22.94 | Upgrade
|
| Divestitures | 0.1 | 0.1 | 3.93 | - | -6.12 | - | Upgrade
|
| Investment in Securities | 162.62 | 117.7 | -137.5 | -34.21 | 4.22 | 264.02 | Upgrade
|
| Other Investing Activities | -0.82 | 8.64 | 13.93 | 21.92 | -22 | 40.25 | Upgrade
|
| Investing Cash Flow | 80.08 | 54.31 | -134.01 | -60.88 | -65.83 | 141.34 | Upgrade
|
| Short-Term Debt Issued | - | 408.15 | 651.41 | 905.96 | 625.75 | 401.99 | Upgrade
|
| Total Debt Issued | 595.01 | 408.15 | 651.41 | 905.96 | 625.75 | 401.99 | Upgrade
|
| Short-Term Debt Repaid | - | -585.18 | -507.76 | -766.99 | -475.82 | -340.15 | Upgrade
|
| Long-Term Debt Repaid | - | -6.5 | -4.26 | -5.4 | -6.73 | - | Upgrade
|
| Total Debt Repaid | -887.57 | -591.68 | -512.02 | -772.39 | -482.55 | -340.15 | Upgrade
|
| Net Debt Issued (Repaid) | -292.55 | -183.53 | 139.39 | 133.57 | 143.2 | 61.84 | Upgrade
|
| Issuance of Common Stock | 15.21 | 15.21 | 17.86 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -102.01 | Upgrade
|
| Common Dividends Paid | -80.88 | -81.57 | -6.74 | -12.11 | -5.86 | -9 | Upgrade
|
| Other Financing Activities | 83.12 | 2.65 | 3.17 | -96.79 | 55.67 | -206.16 | Upgrade
|
| Financing Cash Flow | -275.1 | -247.24 | 153.67 | 24.67 | 193.01 | -255.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.96 | -1.59 | 4.14 | 10.02 | -12.41 | -13.77 | Upgrade
|
| Net Cash Flow | -53.7 | 19.11 | 141.44 | -33.77 | -28.84 | -90.66 | Upgrade
|
| Free Cash Flow | 45.97 | 126.44 | 86.32 | -85.91 | -192.42 | -148.76 | Upgrade
|
| Free Cash Flow Growth | 2446.41% | 46.48% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.06% | 5.70% | 4.25% | -4.52% | -9.03% | -12.06% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.16 | 0.11 | -0.11 | -0.24 | -0.19 | Upgrade
|
| Cash Income Tax Paid | 62.51 | 65.66 | 82.07 | 68.75 | 19.87 | 14.22 | Upgrade
|
| Levered Free Cash Flow | -592.9 | 73.63 | 95.5 | -60.77 | -118.32 | -4.64 | Upgrade
|
| Unlevered Free Cash Flow | -554.98 | 76.24 | 104.9 | -44.88 | -111.28 | -0.71 | Upgrade
|
| Change in Net Working Capital | 703.74 | 65.13 | 59.25 | 112.27 | 198.05 | -271.49 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.