Ourpalm Co., Ltd. (SHE:300315)
China flag China · Delayed Price · Currency is CNY
4.840
+0.010 (0.21%)
At close: Apr 25, 2025, 2:57 PM CST

Ourpalm Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2015 - 2019
Operating Revenue
725.11818.73977.861,2071,4661,783
Upgrade
Other Revenue
--3.916.276.015.7
Upgrade
Revenue
725.11818.73981.771,2131,4721,789
Upgrade
Revenue Growth (YoY)
-26.88%-16.61%-19.06%-17.61%-17.72%10.65%
Upgrade
Cost of Revenue
169.98187.84211.82255.93366.97498.59
Upgrade
Gross Profit
555.13630.89769.959571,1051,291
Upgrade
Selling, General & Admin
287350.46438.04478.81492.57496.46
Upgrade
Research & Development
263.19262.42279.31392.71557.78481.44
Upgrade
Other Operating Expenses
-3.54-2.33-0.74-4.33-5.44-0.16
Upgrade
Operating Expenses
546.65610.55718.59867.231,046979.53
Upgrade
Operating Income
8.4820.3451.3689.7759.48311.07
Upgrade
Interest Expense
---0.51-2.93-1.74-
Upgrade
Interest & Investment Income
39.5861.11178.77118.56123.37431.45
Upgrade
Currency Exchange Gain (Loss)
--0.749.271.97-0.81
Upgrade
Other Non Operating Income (Expenses)
125.27126.37-7.07-37.37-2.89-1.99
Upgrade
EBT Excluding Unusual Items
173.33207.83223.28177.31180.19739.72
Upgrade
Impairment of Goodwill
-----1,367-333.21
Upgrade
Gain (Loss) on Sale of Investments
36.1131.08-35.66-68.91-22.81-31.69
Upgrade
Gain (Loss) on Sale of Assets
0.130.18-0.090.86-0.13-0.01
Upgrade
Asset Writedown
-118.4-118.4-0.02-1.16-4.8-1.67
Upgrade
Other Unusual Items
--5.3510.378.1926
Upgrade
Pretax Income
91.17120.69192.86118.47-1,206399.15
Upgrade
Income Tax Expense
8.199.795.9322.338.3686.72
Upgrade
Earnings From Continuing Operations
82.98110.89186.9396.17-1,245312.42
Upgrade
Minority Interest in Earnings
-----4.52
Upgrade
Net Income
82.98110.89186.9396.17-1,245316.94
Upgrade
Net Income to Common
82.98110.89186.9396.17-1,245316.94
Upgrade
Net Income Growth
-49.26%-40.68%94.37%---12.83%
Upgrade
Shares Outstanding (Basic)
2,7722,7722,6702,4042,7052,641
Upgrade
Shares Outstanding (Diluted)
2,7722,7722,6702,4042,7052,641
Upgrade
Shares Change (YoY)
2.35%3.82%11.07%-11.13%2.44%-5.57%
Upgrade
EPS (Basic)
0.030.040.070.04-0.460.12
Upgrade
EPS (Diluted)
0.030.040.070.04-0.460.12
Upgrade
EPS Growth
-50.43%-42.86%75.00%---7.69%
Upgrade
Free Cash Flow
31.9874.1813.26125.3117.02442.99
Upgrade
Free Cash Flow Per Share
0.010.030.010.050.040.17
Upgrade
Gross Margin
76.56%77.06%78.42%78.90%75.07%72.13%
Upgrade
Operating Margin
1.17%2.48%5.23%7.40%4.04%17.39%
Upgrade
Profit Margin
11.44%13.54%19.04%7.93%-84.53%17.71%
Upgrade
Free Cash Flow Margin
4.41%9.06%1.35%10.33%7.95%24.76%
Upgrade
EBITDA
27.3538.9969.12121.6599.98384.5
Upgrade
EBITDA Margin
3.77%4.76%7.04%10.03%6.79%21.49%
Upgrade
D&A For EBITDA
18.8618.6417.7631.8840.5173.43
Upgrade
EBIT
8.4820.3451.3689.7759.48311.07
Upgrade
EBIT Margin
1.17%2.48%5.23%7.40%4.04%17.39%
Upgrade
Effective Tax Rate
8.98%8.12%3.08%18.82%-21.73%
Upgrade
Revenue as Reported
----1,4721,789
Upgrade
Advertising Expenses
----264.07352.75
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.