Shandong Tongda Island New Materials Co.,Ltd. (SHE:300321)
China
· Delayed Price · Currency is CNY 30.00
-0.02 (-0.07%)
May 16, 2025, 2:45 PM CST
SHE:300321 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 9.92 | 8.4 | -7.93 | 11.39 | 3.17 | 20.28 | Upgrade
|
| Depreciation & Amortization | 24.44 | 24.44 | 32.19 | 37.14 | 36.68 | 35.04 | Upgrade
|
| Other Amortization | 0.08 | 0.08 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.05 | 0.05 | -16.55 | -0.65 | 0.09 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 10.88 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.31 | -0.15 | -1.97 | -1.26 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.67 | 1.67 | 0.42 | 0.11 | 0.05 | -0.3 | Upgrade
|
| Other Operating Activities | 15.04 | 5.01 | 6.14 | -4.39 | 2.22 | 0.95 | Upgrade
|
| Change in Accounts Receivable | -22.52 | -22.52 | 15.77 | 21.82 | 44.33 | -39.98 | Upgrade
|
| Change in Inventory | -17.34 | -17.34 | 9.37 | -13.55 | -48.62 | -4.89 | Upgrade
|
| Change in Accounts Payable | 6.14 | 6.14 | -6.3 | -54.09 | 0.68 | -7.2 | Upgrade
|
| Operating Cash Flow | 16.31 | 4.76 | 33.17 | -2.13 | 45.98 | 4.33 | Upgrade
|
| Operating Cash Flow Growth | 59.97% | -85.64% | - | - | 962.02% | -96.02% | Upgrade
|
| Capital Expenditures | -35.02 | -33.81 | -2.85 | -6.56 | -9.11 | -13.79 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.06 | 0.06 | 24.72 | 1.59 | 0.27 | 0.07 | Upgrade
|
| Investment in Securities | - | - | 40 | -40 | 40 | -20 | Upgrade
|
| Other Investing Activities | - | - | 0.31 | 0.15 | 1.97 | 1.26 | Upgrade
|
| Investing Cash Flow | -34.96 | -33.75 | 62.18 | -44.82 | 33.13 | -32.46 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.11 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 0.11 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.11 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -0.11 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.11 | 0.11 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -3.11 | -2.84 | -17.76 | -35.52 | Upgrade
|
| Other Financing Activities | - | - | -0 | -0.07 | -0.08 | -0.1 | Upgrade
|
| Financing Cash Flow | - | - | -3.21 | -2.79 | -17.84 | -35.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.08 | 0.82 | 0.48 | 1.05 | -0.86 | -0.34 | Upgrade
|
| Net Cash Flow | -17.57 | -28.16 | 92.61 | -48.69 | 60.42 | -64.09 | Upgrade
|
| Free Cash Flow | -18.71 | -29.05 | 30.32 | -8.69 | 36.87 | -9.46 | Upgrade
|
| Free Cash Flow Margin | -4.91% | -7.78% | 9.21% | -1.87% | 7.09% | -2.31% | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.33 | 0.34 | -0.10 | 0.41 | -0.11 | Upgrade
|
| Cash Interest Paid | - | - | 0 | 0.07 | 0.08 | 0.1 | Upgrade
|
| Cash Income Tax Paid | - | -3.63 | 1.88 | -9.31 | -6.1 | 0.6 | Upgrade
|
| Levered Free Cash Flow | -25.79 | -36.58 | 48.18 | -28.87 | 33.79 | 5.96 | Upgrade
|
| Unlevered Free Cash Flow | -25.79 | -36.58 | 48.18 | -28.83 | 33.84 | 6.02 | Upgrade
|
| Change in Net Working Capital | 15.62 | 26.6 | -32.62 | 59.11 | -1.92 | 26.32 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.