Huizhou Speed Wireless Technology Co.,Ltd. (SHE:300322)
China · Delayed Price · Currency is CNY 26.62
+0.11 (0.41%)
At close: Jan 30, 2026
SHE:300322 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,507 | 1,841 | 1,641 | 1,531 | 1,938 | 1,840 |
Other Revenue | 16.18 | 16.18 | 12.09 | 14.78 | 16.12 | 5.52 |
| 2,523 | 1,857 | 1,653 | 1,546 | 1,954 | 1,846 | |
Revenue Growth (YoY) | 43.72% | 12.37% | 6.93% | -20.90% | 5.86% | 5.51% |
Cost of Revenue | 1,986 | 1,446 | 1,348 | 1,268 | 1,562 | 1,467 |
Gross Profit | 536.83 | 411.15 | 304.55 | 277.75 | 392.03 | 379.03 |
Selling, General & Admin | 269.97 | 235.86 | 222.67 | 212.32 | 208.58 | 184.39 |
Research & Development | 181.93 | 163.78 | 152.71 | 157.67 | 130.8 | 117.57 |
Other Operating Expenses | -6.69 | -10.23 | 0.8 | 13.97 | 10.71 | 9.58 |
Operating Expenses | 452.75 | 392.17 | 399.23 | 381.75 | 350.47 | 319.08 |
Operating Income | 84.08 | 18.98 | -94.68 | -103.99 | 41.56 | 59.95 |
Interest Expense | -31.15 | -35.89 | -35.97 | -31.16 | -25.01 | -21.95 |
Interest & Investment Income | 19.65 | 19.73 | 17.3 | 16.23 | 16.61 | 17.22 |
Currency Exchange Gain (Loss) | 4.31 | 4.31 | -1.72 | 14.83 | -5.04 | -19.56 |
Other Non Operating Income (Expenses) | -12.45 | -9.53 | -13.98 | -10.64 | -0.36 | -3.11 |
EBT Excluding Unusual Items | 64.45 | -2.4 | -129.05 | -114.74 | 27.76 | 32.55 |
Impairment of Goodwill | -21.85 | -21.85 | -9.61 | - | - | - |
Gain (Loss) on Sale of Investments | -18.03 | -18.03 | -12.89 | 23.33 | 18.32 | - |
Gain (Loss) on Sale of Assets | 1.9 | 1.11 | 1.62 | -1.1 | -0.45 | -1.74 |
Asset Writedown | -19.02 | -19.61 | -75.58 | -57.5 | -5.15 | -0.24 |
Other Unusual Items | -4.49 | -4.49 | -1.26 | 31 | 4.88 | 6.4 |
Pretax Income | 2.96 | -65.26 | -226.77 | -119.01 | 45.36 | 36.97 |
Income Tax Expense | 7.38 | 2.8 | -8.38 | -24.53 | -7.71 | 0.17 |
Earnings From Continuing Operations | -4.42 | -68.06 | -218.39 | -94.48 | 53.07 | 36.8 |
Minority Interest in Earnings | -12.98 | 3.6 | 23.83 | 7.88 | -5.2 | -6.83 |
Net Income | -17.4 | -64.46 | -194.56 | -86.61 | 47.87 | 29.97 |
Net Income to Common | -17.4 | -64.46 | -194.56 | -86.61 | 47.87 | 29.97 |
Net Income Growth | - | - | - | - | 59.72% | -67.73% |
Shares Outstanding (Basic) | 455 | 460 | 463 | 456 | 479 | 428 |
Shares Outstanding (Diluted) | 455 | 460 | 463 | 456 | 479 | 428 |
Shares Change (YoY) | -1.08% | -0.61% | 1.63% | -4.78% | 11.80% | 6.03% |
EPS (Basic) | -0.04 | -0.14 | -0.42 | -0.19 | 0.10 | 0.07 |
EPS (Diluted) | -0.04 | -0.14 | -0.42 | -0.19 | 0.10 | 0.07 |
EPS Growth | - | - | - | - | 42.86% | -69.56% |
Free Cash Flow | -292.96 | -170.34 | -318.53 | -24.67 | -291.83 | -151.83 |
Free Cash Flow Per Share | -0.64 | -0.37 | -0.69 | -0.05 | -0.61 | -0.35 |
Dividend Per Share | - | - | - | - | 0.023 | 0.020 |
Dividend Growth | - | - | - | - | 15.00% | -50.00% |
Gross Margin | 21.28% | 22.14% | 18.43% | 17.97% | 20.06% | 20.53% |
Operating Margin | 3.33% | 1.02% | -5.73% | -6.73% | 2.13% | 3.25% |
Profit Margin | -0.69% | -3.47% | -11.77% | -5.60% | 2.45% | 1.62% |
Free Cash Flow Margin | -11.61% | -9.17% | -19.27% | -1.60% | -14.93% | -8.22% |
EBITDA | 144.97 | 88.6 | -13.41 | -35.56 | 104.46 | 115.63 |
EBITDA Margin | 5.75% | 4.77% | -0.81% | -2.30% | 5.35% | 6.26% |
D&A For EBITDA | 60.88 | 69.62 | 81.27 | 68.43 | 62.9 | 55.68 |
EBIT | 84.08 | 18.98 | -94.68 | -103.99 | 41.56 | 59.95 |
EBIT Margin | 3.33% | 1.02% | -5.73% | -6.73% | 2.13% | 3.25% |
Effective Tax Rate | 249.04% | - | - | - | - | 0.45% |
Revenue as Reported | 2,523 | 1,857 | 1,653 | 1,546 | 1,954 | 1,846 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.