Huizhou Speed Wireless Technology Co.,Ltd. (SHE:300322)
26.62
+0.22 (0.83%)
Apr 10, 2026, 3:11 PM CST
SHE:300322 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,770 | 1,841 | 1,641 | 1,531 | 1,938 |
Other Revenue | - | 16.18 | 12.09 | 14.78 | 16.12 |
| 2,770 | 1,857 | 1,653 | 1,546 | 1,954 | |
Revenue Growth (YoY) | 49.15% | 12.37% | 6.93% | -20.90% | 5.86% |
Cost of Revenue | 2,147 | 1,446 | 1,348 | 1,268 | 1,562 |
Gross Profit | 622.53 | 411.15 | 304.55 | 277.75 | 392.03 |
Selling, General & Admin | 281.3 | 235.86 | 222.67 | 212.32 | 208.58 |
Research & Development | 184.39 | 163.78 | 152.71 | 157.67 | 130.8 |
Other Operating Expenses | -5.06 | -10.23 | 0.8 | 13.97 | 10.71 |
Operating Expenses | 460.63 | 392.17 | 399.23 | 381.75 | 350.47 |
Operating Income | 161.9 | 18.98 | -94.68 | -103.99 | 41.56 |
Interest Expense | - | -35.89 | -35.97 | -31.16 | -25.01 |
Interest & Investment Income | 7.03 | 19.73 | 17.3 | 16.23 | 16.61 |
Currency Exchange Gain (Loss) | - | 4.31 | -1.72 | 14.83 | -5.04 |
Other Non Operating Income (Expenses) | -60.63 | -9.53 | -13.98 | -10.64 | -0.36 |
EBT Excluding Unusual Items | 108.3 | -2.4 | -129.05 | -114.74 | 27.76 |
Impairment of Goodwill | - | -21.85 | -9.61 | - | - |
Gain (Loss) on Sale of Investments | -6.97 | -18.03 | -12.89 | 23.33 | 18.32 |
Gain (Loss) on Sale of Assets | 1.06 | 1.11 | 1.62 | -1.1 | -0.45 |
Asset Writedown | -20.61 | -19.61 | -75.58 | -57.5 | -5.15 |
Other Unusual Items | - | -4.49 | -1.26 | 31 | 4.88 |
Pretax Income | 81.77 | -65.26 | -226.77 | -119.01 | 45.36 |
Income Tax Expense | 4.59 | 2.8 | -8.38 | -24.53 | -7.71 |
Earnings From Continuing Operations | 77.18 | -68.06 | -218.39 | -94.48 | 53.07 |
Minority Interest in Earnings | -12.5 | 3.6 | 23.83 | 7.88 | -5.2 |
Net Income | 64.68 | -64.46 | -194.56 | -86.61 | 47.87 |
Net Income to Common | 64.68 | -64.46 | -194.56 | -86.61 | 47.87 |
Net Income Growth | - | - | - | - | 59.72% |
Shares Outstanding (Basic) | 462 | 460 | 463 | 456 | 479 |
Shares Outstanding (Diluted) | 462 | 460 | 463 | 456 | 479 |
Shares Change (YoY) | 0.35% | -0.61% | 1.63% | -4.78% | 11.80% |
EPS (Basic) | 0.14 | -0.14 | -0.42 | -0.19 | 0.10 |
EPS (Diluted) | 0.14 | -0.14 | -0.42 | -0.19 | 0.10 |
EPS Growth | - | - | - | - | 42.86% |
Free Cash Flow | -179.95 | -170.34 | -318.53 | -24.67 | -291.83 |
Free Cash Flow Per Share | -0.39 | -0.37 | -0.69 | -0.05 | -0.61 |
Dividend Per Share | - | - | - | - | 0.023 |
Dividend Growth | - | - | - | - | 15.00% |
Gross Margin | 22.47% | 22.14% | 18.43% | 17.97% | 20.06% |
Operating Margin | 5.85% | 1.02% | -5.73% | -6.73% | 2.13% |
Profit Margin | 2.33% | -3.47% | -11.77% | -5.60% | 2.45% |
Free Cash Flow Margin | -6.50% | -9.17% | -19.27% | -1.60% | -14.93% |
EBITDA | 227.95 | 88.6 | -13.41 | -35.56 | 104.46 |
EBITDA Margin | 8.23% | 4.77% | -0.81% | -2.30% | 5.35% |
D&A For EBITDA | 66.05 | 69.62 | 81.27 | 68.43 | 62.9 |
EBIT | 161.9 | 18.98 | -94.68 | -103.99 | 41.56 |
EBIT Margin | 5.85% | 1.02% | -5.73% | -6.73% | 2.13% |
Effective Tax Rate | 5.61% | - | - | - | - |
Revenue as Reported | - | 1,857 | 1,653 | 1,546 | 1,954 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.