Dongguan Eontec Co., Ltd. (SHE:300328)
China · Delayed Price · Currency is CNY 15.84
-0.05 (-0.31%)
At close: Feb 6, 2026
Dongguan Eontec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,601 | 1,621 | 1,668 | 1,565 | 1,057 | 940.91 |
Other Revenue | 31 | 31 | 39.37 | 51.1 | 12.4 | 4.54 |
| 1,632 | 1,652 | 1,707 | 1,616 | 1,070 | 945.45 | |
Revenue Growth (YoY) | -2.05% | -3.19% | 5.63% | 51.06% | 13.15% | -7.77% |
Cost of Revenue | 1,414 | 1,441 | 1,488 | 1,386 | 906.87 | 754.65 |
Gross Profit | 217.37 | 211.52 | 219.04 | 229.61 | 162.91 | 190.8 |
Selling, General & Admin | 148.49 | 150.11 | 159.81 | 142.56 | 136.82 | 121.9 |
Research & Development | 79.59 | 88.87 | 92.81 | 88.39 | 82.35 | 70.28 |
Other Operating Expenses | 42.88 | 10.19 | 10.23 | 5.79 | 5.46 | 6.44 |
Operating Expenses | 272.18 | 248.17 | 263.2 | 251.98 | 231.05 | 200.02 |
Operating Income | -54.81 | -36.65 | -44.16 | -22.37 | -68.13 | -9.22 |
Interest Expense | -26.92 | -28.09 | -33.04 | -23.72 | -10.54 | -8.69 |
Interest & Investment Income | 2.82 | 4.17 | 2.97 | 4.67 | 4.4 | 7.84 |
Currency Exchange Gain (Loss) | 7.06 | 7.06 | 5.16 | 0.89 | -1.59 | -2.76 |
Other Non Operating Income (Expenses) | -3.79 | -1.67 | 0.18 | -1.16 | -0.8 | 23.98 |
EBT Excluding Unusual Items | -75.65 | -55.19 | -68.9 | -41.68 | -76.66 | 11.14 |
Impairment of Goodwill | - | - | - | - | -156.25 | - |
Gain (Loss) on Sale of Investments | -1.49 | -1.81 | -1.72 | - | - | - |
Gain (Loss) on Sale of Assets | -1.66 | -4.52 | 0.66 | 0.34 | -5.91 | -1.1 |
Asset Writedown | -2.69 | -0.78 | - | - | -1.64 | -4.74 |
Other Unusual Items | 58.47 | 39.87 | 49.28 | 18.22 | 15.49 | 13.53 |
Pretax Income | -23.02 | -22.43 | -20.67 | -23.13 | -224.98 | 18.84 |
Income Tax Expense | -8.34 | -10.74 | -10.18 | -14.43 | -9.64 | 1.24 |
Earnings From Continuing Operations | -14.68 | -11.69 | -10.49 | -8.69 | -215.33 | 17.59 |
Minority Interest in Earnings | 13.58 | 12.7 | 13.9 | 11.98 | 15.87 | -1.38 |
Net Income | -1.1 | 1.01 | 3.41 | 3.29 | -199.46 | 16.21 |
Net Income to Common | -1.1 | 1.01 | 3.41 | 3.29 | -199.46 | 16.21 |
Net Income Growth | - | -70.49% | 3.62% | - | - | -84.27% |
Shares Outstanding (Basic) | 674 | 670 | 695 | 685 | 690 | 690 |
Shares Outstanding (Diluted) | 674 | 670 | 695 | 685 | 690 | 690 |
Shares Change (YoY) | -1.63% | -3.59% | 1.50% | -0.79% | 0.08% | -0.09% |
EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.00 | -0.29 | 0.02 |
EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.00 | -0.29 | 0.02 |
EPS Growth | - | -69.39% | 2.08% | - | - | -84.26% |
Free Cash Flow | -150.82 | 60.91 | 109.27 | -150.44 | -297.01 | 47.43 |
Free Cash Flow Per Share | -0.22 | 0.09 | 0.16 | -0.22 | -0.43 | 0.07 |
Dividend Per Share | - | 0.003 | - | - | - | 0.010 |
Dividend Growth | - | - | - | - | - | -81.24% |
Gross Margin | 13.32% | 12.80% | 12.83% | 14.21% | 15.23% | 20.18% |
Operating Margin | -3.36% | -2.22% | -2.59% | -1.38% | -6.37% | -0.97% |
Profit Margin | -0.07% | 0.06% | 0.20% | 0.20% | -18.64% | 1.71% |
Free Cash Flow Margin | -9.24% | 3.69% | 6.40% | -9.31% | -27.76% | 5.02% |
EBITDA | 49.65 | 65.36 | 54.58 | 59.39 | 4.16 | 54.97 |
EBITDA Margin | 3.04% | 3.96% | 3.20% | 3.67% | 0.39% | 5.81% |
D&A For EBITDA | 104.46 | 102.01 | 98.74 | 81.76 | 72.3 | 64.19 |
EBIT | -54.81 | -36.65 | -44.16 | -22.37 | -68.13 | -9.22 |
EBIT Margin | -3.36% | -2.22% | -2.59% | -1.38% | -6.37% | -0.97% |
Effective Tax Rate | - | - | - | - | - | 6.61% |
Revenue as Reported | 1,632 | 1,652 | 1,707 | 1,616 | 1,070 | 945.45 |
Advertising Expenses | - | 0.7 | 3.85 | 1.56 | 1.06 | 1.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.