Yinbang Clad Material Co.,Ltd (SHE:300337)
China · Delayed Price · Currency is CNY 14.32
-0.17 (-1.17%)
Feb 13, 2026, 3:04 PM CST
SHE:300337 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,030 | 5,314 | 4,441 | 3,926 | 3,170 | 2,349 |
Other Revenue | 38.64 | 38.64 | 15.58 | 17.97 | 24.81 | 21.96 |
| 6,069 | 5,352 | 4,457 | 3,944 | 3,195 | 2,370 | |
Revenue Growth (YoY) | 21.87% | 20.10% | 12.99% | 23.44% | 34.79% | 17.07% |
Cost of Revenue | 5,499 | 4,805 | 3,993 | 3,571 | 2,851 | 2,083 |
Gross Profit | 570.17 | 547.49 | 463.64 | 373.01 | 344.6 | 287.95 |
Selling, General & Admin | 101.86 | 96.74 | 99.38 | 85.35 | 92.71 | 85.13 |
Research & Development | 265.54 | 212.11 | 177.03 | 147.92 | 106.51 | 83.42 |
Other Operating Expenses | -43.85 | 5.14 | 8.44 | 14.42 | 12.46 | 14.17 |
Operating Expenses | 374.82 | 366.02 | 306.48 | 242.73 | 214.24 | 195.01 |
Operating Income | 195.36 | 181.47 | 157.15 | 130.28 | 130.36 | 92.94 |
Interest Expense | -157.13 | -112.83 | -102.75 | -98.5 | -96.71 | -78.03 |
Interest & Investment Income | 4.14 | 3.92 | 18.09 | 19.42 | 9.26 | 3.28 |
Currency Exchange Gain (Loss) | 14.08 | 14.08 | 7.46 | 13.16 | -6.65 | -7.1 |
Other Non Operating Income (Expenses) | -2.26 | -1.99 | -2.77 | -6.88 | -2.54 | -0.82 |
EBT Excluding Unusual Items | 54.17 | 84.65 | 77.17 | 57.49 | 33.72 | 10.26 |
Impairment of Goodwill | -29.61 | -29.61 | -21.07 | -26.68 | - | - |
Gain (Loss) on Sale of Investments | - | - | -1.04 | 1.34 | -3.06 | -3.22 |
Gain (Loss) on Sale of Assets | 0.35 | -0.12 | 0.28 | 2.52 | -1.06 | 0.01 |
Asset Writedown | 2.6 | -0.01 | -2.64 | -0.44 | -0.17 | -2.63 |
Other Unusual Items | 10.93 | 10.93 | 7.74 | 32.04 | 11.06 | 17.55 |
Pretax Income | 38.45 | 65.85 | 60.45 | 66.26 | 40.49 | 21.97 |
Income Tax Expense | 27.45 | 9.1 | -2.89 | 0.19 | 0 | 4.95 |
Earnings From Continuing Operations | 11 | 56.75 | 63.33 | 66.06 | 40.49 | 17.02 |
Minority Interest in Earnings | 1.14 | 0.94 | 1.15 | 1.24 | 0.14 | -0.06 |
Net Income | 12.15 | 57.69 | 64.48 | 67.31 | 40.62 | 16.96 |
Net Income to Common | 12.15 | 57.69 | 64.48 | 67.31 | 40.62 | 16.96 |
Net Income Growth | -88.42% | -10.54% | -4.19% | 65.68% | 139.49% | 2.36% |
Shares Outstanding (Basic) | 822 | 822 | 821 | 822 | 812 | 848 |
Shares Outstanding (Diluted) | 822 | 822 | 821 | 822 | 812 | 848 |
Shares Change (YoY) | 0.03% | 0.04% | -0.04% | 1.15% | -4.20% | 2.36% |
EPS (Basic) | 0.01 | 0.07 | 0.08 | 0.08 | 0.05 | 0.02 |
EPS (Diluted) | 0.01 | 0.07 | 0.08 | 0.08 | 0.05 | 0.02 |
EPS Growth | -88.43% | -10.57% | -4.15% | 63.80% | 150.00% | - |
Free Cash Flow | -887.22 | -883.27 | -592.38 | 166.19 | 38.27 | 72.57 |
Free Cash Flow Per Share | -1.08 | -1.07 | -0.72 | 0.20 | 0.05 | 0.09 |
Dividend Per Share | 0.010 | 0.010 | 0.020 | - | 0.020 | - |
Dividend Growth | -50.00% | -50.00% | - | - | - | - |
Gross Margin | 9.40% | 10.23% | 10.40% | 9.46% | 10.79% | 12.15% |
Operating Margin | 3.22% | 3.39% | 3.53% | 3.30% | 4.08% | 3.92% |
Profit Margin | 0.20% | 1.08% | 1.45% | 1.71% | 1.27% | 0.72% |
Free Cash Flow Margin | -14.62% | -16.50% | -13.29% | 4.21% | 1.20% | 3.06% |
EBITDA | 321.72 | 304.45 | 275.61 | 245.83 | 251.9 | 220.89 |
EBITDA Margin | 5.30% | 5.69% | 6.18% | 6.23% | 7.88% | 9.32% |
D&A For EBITDA | 126.37 | 122.98 | 118.46 | 115.54 | 121.55 | 127.95 |
EBIT | 195.36 | 181.47 | 157.15 | 130.28 | 130.36 | 92.94 |
EBIT Margin | 3.22% | 3.39% | 3.53% | 3.30% | 4.08% | 3.92% |
Effective Tax Rate | 71.38% | 13.82% | - | 0.29% | 0.01% | 22.51% |
Revenue as Reported | 6,069 | 5,352 | 4,457 | 3,944 | 3,195 | 2,370 |
Advertising Expenses | - | 0.81 | 0.21 | 0.01 | 0.5 | 1.79 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.