Hunan Huamin Holdings Co., Ltd. (SHE:300345)
China · Delayed Price · Currency is CNY 7.68
+0.35 (4.77%)
At close: Feb 6, 2026
Hunan Huamin Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 949.72 | 993.08 | 1,128 | 228.26 | 138.96 | 131.19 |
Other Revenue | 39.13 | 39.13 | 47.39 | 23.02 | 18.93 | 18 |
| 988.85 | 1,032 | 1,175 | 251.27 | 157.88 | 149.19 | |
Revenue Growth (YoY) | -7.81% | -12.17% | 367.71% | 59.15% | 5.83% | 21.01% |
Cost of Revenue | 1,011 | 1,176 | 1,249 | 239.83 | 119.86 | 109.03 |
Gross Profit | -21.67 | -144.05 | -73.27 | 11.45 | 38.03 | 40.16 |
Selling, General & Admin | 89.1 | 92.18 | 95.38 | 46.89 | 34.83 | 29.44 |
Research & Development | 57.94 | 43.23 | 53.11 | 7.68 | 5.39 | 2.48 |
Other Operating Expenses | 14.01 | 11.94 | 7.08 | 3.2 | 3.51 | 4.31 |
Operating Expenses | 166.5 | 153.37 | 167.48 | 58.16 | 33.1 | 34.41 |
Operating Income | -188.17 | -297.43 | -240.75 | -46.71 | 4.93 | 5.75 |
Interest Expense | -83.68 | -54.53 | -16.75 | -0.65 | -0.46 | -0.33 |
Interest & Investment Income | 7.77 | 8.06 | 3.13 | 3.15 | 2.65 | 2.4 |
Currency Exchange Gain (Loss) | 0.44 | 0.44 | 0.15 | 0.82 | -0.22 | -0.58 |
Other Non Operating Income (Expenses) | -7.75 | -9.75 | -6.7 | -1.24 | -0.39 | -6.01 |
EBT Excluding Unusual Items | -271.39 | -353.2 | -260.92 | -44.64 | 6.51 | 1.24 |
Impairment of Goodwill | - | - | - | - | -1.78 | - |
Gain (Loss) on Sale of Investments | - | - | -0.62 | - | 0.08 | - |
Gain (Loss) on Sale of Assets | 0.26 | 0.13 | -0.19 | -0.03 | -0.06 | 5.95 |
Asset Writedown | -30.28 | -51.16 | -3.82 | -1.62 | -0.51 | -3.74 |
Other Unusual Items | 16.47 | 3.73 | 2.25 | 2.31 | 2.11 | 2.17 |
Pretax Income | -284.94 | -400.49 | -263.31 | -43.97 | 6.35 | 5.62 |
Income Tax Expense | -43.52 | -57.74 | -24.69 | -4.56 | 1.81 | -0.14 |
Earnings From Continuing Operations | -241.42 | -342.75 | -238.61 | -39.41 | 4.54 | 5.76 |
Minority Interest in Earnings | 28.62 | 45.16 | 40.41 | 4.18 | 0.18 | -0.6 |
Net Income | -212.8 | -297.59 | -198.2 | -35.23 | 4.72 | 5.16 |
Net Income to Common | -212.8 | -297.59 | -198.2 | -35.23 | 4.72 | 5.16 |
Net Income Growth | - | - | - | - | -8.65% | -89.23% |
Shares Outstanding (Basic) | 579 | 578 | 578 | 441 | 441 | 441 |
Shares Outstanding (Diluted) | 579 | 578 | 578 | 441 | 441 | 441 |
Shares Change (YoY) | 0.33% | 0.02% | 30.81% | 0.12% | -0.11% | 1.23% |
EPS (Basic) | -0.37 | -0.52 | -0.34 | -0.08 | 0.01 | 0.01 |
EPS (Diluted) | -0.37 | -0.52 | -0.34 | -0.08 | 0.01 | 0.01 |
EPS Growth | - | - | - | - | -8.55% | -89.36% |
Free Cash Flow | -169.1 | -164.5 | -698.32 | -123.49 | 18.02 | 19.37 |
Free Cash Flow Per Share | -0.29 | -0.28 | -1.21 | -0.28 | 0.04 | 0.04 |
Gross Margin | -2.19% | -13.96% | -6.24% | 4.56% | 24.09% | 26.92% |
Operating Margin | -19.03% | -28.81% | -20.48% | -18.59% | 3.12% | 3.85% |
Profit Margin | -21.52% | -28.83% | -16.86% | -14.02% | 2.99% | 3.46% |
Free Cash Flow Margin | -17.10% | -15.94% | -59.42% | -49.14% | 11.41% | 12.98% |
EBITDA | -18.52 | -181.69 | -196.91 | -35.35 | 16.11 | 17.5 |
EBITDA Margin | -1.87% | -17.60% | -16.75% | -14.07% | 10.20% | 11.73% |
D&A For EBITDA | 169.65 | 115.73 | 43.85 | 11.37 | 11.18 | 11.75 |
EBIT | -188.17 | -297.43 | -240.75 | -46.71 | 4.93 | 5.75 |
EBIT Margin | -19.03% | -28.81% | -20.48% | -18.59% | 3.12% | 3.85% |
Effective Tax Rate | - | - | - | - | 28.44% | - |
Revenue as Reported | 988.85 | 1,032 | 1,175 | 251.27 | 157.88 | 149.19 |
Advertising Expenses | - | 0.2 | 0.27 | 0 | 0.09 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.