Hunan Huamin Holdings Co., Ltd. (SHE:300345)
China
· Delayed Price · Currency is CNY 8.71
+0.48 (5.83%)
May 23, 2025, 3:04 PM CST
Hunan Huamin Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -283.56 | -297.59 | -198.2 | -35.23 | 4.72 | 5.16 | Upgrade
|
| Depreciation & Amortization | 119.26 | 119.26 | 50.31 | 16.55 | 14.32 | 11.75 | Upgrade
|
| Other Amortization | 2.38 | 2.38 | 2.34 | 1.35 | 0.19 | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.32 | -0.32 | 0.09 | -0.01 | 0.04 | -5.95 | Upgrade
|
| Asset Writedown & Restructuring Costs | 51.35 | 51.35 | 3.93 | 1.65 | 2.31 | 3.74 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.64 | -4.64 | 0.62 | -2.43 | -1.84 | -1.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.91 | 4.91 | 15.48 | 1.29 | -9.88 | 0.29 | Upgrade
|
| Other Operating Activities | 65.17 | 45.43 | 113.97 | 19.88 | 0.9 | 5.57 | Upgrade
|
| Change in Accounts Receivable | 216.06 | 216.06 | -409.08 | -83.7 | 9.28 | -3.58 | Upgrade
|
| Change in Inventory | -18 | -18 | -166.06 | -122.71 | 0.03 | 11.36 | Upgrade
|
| Change in Accounts Payable | -216.36 | -216.36 | 224.09 | 126.77 | -0.44 | 0.63 | Upgrade
|
| Change in Other Net Operating Assets | 76.82 | 76.82 | -155.02 | 8.39 | - | - | Upgrade
|
| Operating Cash Flow | -44.62 | -78.4 | -544.13 | -72.83 | 21.43 | 27.22 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -21.26% | -51.25% | Upgrade
|
| Capital Expenditures | -110.03 | -86.1 | -154.19 | -50.66 | -3.41 | -7.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.09 | 2.09 | 0.16 | 0.17 | 0.17 | 10.75 | Upgrade
|
| Divestitures | - | - | 3.68 | - | - | 5.61 | Upgrade
|
| Investment in Securities | 0.04 | 0.04 | 0.02 | 9.51 | -2.23 | 1.73 | Upgrade
|
| Other Investing Activities | 1.1 | 1.1 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -106.8 | -82.87 | -150.33 | -40.97 | -5.48 | 10.24 | Upgrade
|
| Short-Term Debt Issued | - | 471.21 | 206.03 | 16.48 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 20 | - | - | - | Upgrade
|
| Total Debt Issued | 470 | 471.21 | 226.03 | 16.48 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -193.68 | -0.5 | -10.07 | - | -41 | Upgrade
|
| Long-Term Debt Repaid | - | -31.44 | -6.12 | -5.27 | -2.45 | - | Upgrade
|
| Total Debt Repaid | -314.43 | -225.12 | -6.62 | -15.34 | -2.45 | -41 | Upgrade
|
| Net Debt Issued (Repaid) | 155.57 | 246.1 | 219.41 | 1.14 | -2.45 | -41 | Upgrade
|
| Issuance of Common Stock | 22.16 | 1.51 | - | 587.71 | - | - | Upgrade
|
| Common Dividends Paid | -8.21 | -8.37 | -5.48 | - | - | - | Upgrade
|
| Dividends Paid | -8.21 | -8.37 | -5.48 | - | - | - | Upgrade
|
| Other Financing Activities | 11.57 | 14.2 | 11.1 | -53.14 | 0.5 | -0.4 | Upgrade
|
| Financing Cash Flow | 181.09 | 253.44 | 225.03 | 535.71 | -1.95 | -41.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.44 | 0.44 | 0.15 | 0.77 | -0.23 | -0.58 | Upgrade
|
| Net Cash Flow | 30.11 | 92.61 | -469.28 | 422.68 | 13.77 | -4.51 | Upgrade
|
| Free Cash Flow | -154.65 | -164.5 | -698.32 | -123.49 | 18.02 | 19.37 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -6.98% | -61.20% | Upgrade
|
| Free Cash Flow Margin | -14.85% | -15.94% | -59.42% | -49.14% | 11.41% | 12.98% | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -0.28 | -1.21 | -0.28 | 0.04 | 0.04 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0.4 | Upgrade
|
| Cash Income Tax Paid | 13.24 | 13.32 | 5.83 | 5.51 | 4.82 | 8.2 | Upgrade
|
| Levered Free Cash Flow | -324.96 | 11.35 | -24.35 | 23.14 | 15.09 | 34.76 | Upgrade
|
| Unlevered Free Cash Flow | -282.21 | 45.42 | -13.88 | 23.55 | 15.38 | 34.96 | Upgrade
|
| Change in Net Working Capital | 119.69 | -186.77 | -218.16 | -78.45 | -1.21 | -27.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.