Hangzhou Tigermed Consulting Co., Ltd (SHE:300347)
66.58
+4.16 (6.66%)
Sep 5, 2025, 3:04 PM CST
SHE:300347 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 6,366 | 6,474 | 7,289 | 7,002 | 5,187 | 3,176 | Upgrade |
Other Revenue | 129.04 | 129.04 | 94.93 | 83.93 | 26.17 | 16.04 | Upgrade |
6,495 | 6,603 | 7,384 | 7,085 | 5,214 | 3,192 | Upgrade | |
Revenue Growth (YoY) | -7.63% | -10.58% | 4.21% | 35.91% | 63.32% | 13.88% | Upgrade |
Cost of Revenue | 4,606 | 4,359 | 4,539 | 4,277 | 2,943 | 1,678 | Upgrade |
Gross Profit | 1,889 | 2,244 | 2,845 | 2,808 | 2,271 | 1,514 | Upgrade |
Selling, General & Admin | 929.65 | 944.45 | 837.52 | 780.02 | 676.88 | 487.22 | Upgrade |
Research & Development | 240.7 | 238.39 | 261.56 | 234.62 | 211.83 | 156.65 | Upgrade |
Other Operating Expenses | 19.96 | 22.2 | 19.15 | 7.17 | 12.5 | 3.67 | Upgrade |
Operating Expenses | 1,217 | 1,235 | 1,155 | 1,046 | 926.93 | 635.57 | Upgrade |
Operating Income | 671.78 | 1,009 | 1,690 | 1,763 | 1,344 | 878.67 | Upgrade |
Interest Expense | -128.21 | -141.24 | -119.9 | -83.18 | -24.91 | -50.78 | Upgrade |
Interest & Investment Income | 356.16 | 256.86 | 568.02 | 330.09 | 568.16 | 394.16 | Upgrade |
Currency Exchange Gain (Loss) | -11.41 | 18.02 | 2.61 | 20.13 | -11.83 | -147.08 | Upgrade |
Other Non Operating Income (Expenses) | -11.22 | -6.59 | -3.32 | -6.88 | -1.48 | -2.48 | Upgrade |
EBT Excluding Unusual Items | 877.1 | 1,137 | 2,138 | 2,023 | 1,874 | 1,073 | Upgrade |
Impairment of Goodwill | -5 | -5 | -29.16 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -492.93 | -501.69 | 352.77 | 535.86 | 1,815 | 1,138 | Upgrade |
Gain (Loss) on Sale of Assets | 2.7 | 3.56 | -0.19 | -0.09 | -0.53 | -0.89 | Upgrade |
Asset Writedown | 4.13 | - | - | -0.45 | - | - | Upgrade |
Other Unusual Items | 31.05 | 31.05 | 27.24 | 27.1 | -3.96 | 9.2 | Upgrade |
Pretax Income | 417.06 | 664.46 | 2,489 | 2,585 | 3,685 | 2,219 | Upgrade |
Income Tax Expense | 163.98 | 216.63 | 338.61 | 313.65 | 292.86 | 189.71 | Upgrade |
Earnings From Continuing Operations | 253.08 | 447.83 | 2,150 | 2,272 | 3,392 | 2,029 | Upgrade |
Minority Interest in Earnings | 42.55 | -42.69 | -125.08 | -265.17 | -517.54 | -279.23 | Upgrade |
Net Income | 295.63 | 405.14 | 2,025 | 2,007 | 2,874 | 1,750 | Upgrade |
Net Income to Common | 295.63 | 405.14 | 2,025 | 2,007 | 2,874 | 1,750 | Upgrade |
Net Income Growth | -73.82% | -79.99% | 0.91% | -30.19% | 64.26% | 107.90% | Upgrade |
Shares Outstanding (Basic) | 859 | 863 | 865 | 865 | 868 | 795 | Upgrade |
Shares Outstanding (Diluted) | 859 | 863 | 865 | 866 | 871 | 799 | Upgrade |
Shares Change (YoY) | -0.83% | -0.22% | -0.07% | -0.62% | 9.01% | 7.27% | Upgrade |
EPS (Basic) | 0.34 | 0.47 | 2.34 | 2.32 | 3.31 | 2.20 | Upgrade |
EPS (Diluted) | 0.34 | 0.47 | 2.34 | 2.32 | 3.30 | 2.19 | Upgrade |
EPS Growth | -73.58% | -79.94% | 0.86% | -29.70% | 50.69% | 93.81% | Upgrade |
Free Cash Flow | - | 740.45 | 836.68 | 908.9 | 1,055 | 842.18 | Upgrade |
Free Cash Flow Per Share | - | 0.86 | 0.97 | 1.05 | 1.21 | 1.05 | Upgrade |
Dividend Per Share | 0.300 | 0.300 | 0.568 | 0.550 | 0.500 | 0.300 | Upgrade |
Dividend Growth | -47.18% | -47.18% | 3.27% | 10.00% | 66.67% | 7.91% | Upgrade |
Gross Margin | 29.09% | 33.99% | 38.53% | 39.64% | 43.55% | 47.44% | Upgrade |
Operating Margin | 10.34% | 15.29% | 22.89% | 24.88% | 25.77% | 27.52% | Upgrade |
Profit Margin | 4.55% | 6.14% | 27.42% | 28.32% | 55.13% | 54.81% | Upgrade |
Free Cash Flow Margin | - | 11.21% | 11.33% | 12.83% | 20.24% | 26.38% | Upgrade |
EBITDA | 878.43 | 1,215 | 1,876 | 1,921 | 1,458 | 958.59 | Upgrade |
EBITDA Margin | 13.52% | 18.40% | 25.40% | 27.12% | 27.97% | 30.03% | Upgrade |
D&A For EBITDA | 206.65 | 205.22 | 185.06 | 158.69 | 114.71 | 79.92 | Upgrade |
EBIT | 671.78 | 1,009 | 1,690 | 1,763 | 1,344 | 878.67 | Upgrade |
EBIT Margin | 10.34% | 15.29% | 22.89% | 24.88% | 25.77% | 27.52% | Upgrade |
Effective Tax Rate | 39.32% | 32.60% | 13.61% | 12.13% | 7.95% | 8.55% | Upgrade |
Revenue as Reported | 6,495 | 6,603 | 7,384 | 7,085 | 5,214 | 3,192 | Upgrade |
Advertising Expenses | - | 14.1 | 19.97 | 19.24 | 14.45 | 10.98 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.