HPF Co.,Ltd (SHE:300350)
China
· Delayed Price · Currency is CNY 5.94
+0.23 (4.03%)
At close: Jun 23, 2025, 2:57 PM CST
HPF Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 344.45 | 329.68 | 360.45 | 512.6 | 539.13 | 607.46 | Upgrade
|
| Other Revenue | 4.62 | 4.62 | 1.56 | 1.94 | 1.41 | 1.65 | Upgrade
|
| Revenue | 349.07 | 334.3 | 362.02 | 514.54 | 540.54 | 609.1 | Upgrade
|
| Revenue Growth (YoY) | 6.02% | -7.66% | -29.64% | -4.81% | -11.26% | 3.01% | Upgrade
|
| Cost of Revenue | 305.19 | 287.27 | 289.07 | 425.33 | 407.61 | 438.02 | Upgrade
|
| Gross Profit | 43.88 | 47.03 | 72.95 | 89.21 | 132.93 | 171.08 | Upgrade
|
| Selling, General & Admin | 53.42 | 54.34 | 83.21 | 89.82 | 89.25 | 74.91 | Upgrade
|
| Research & Development | 7.01 | 7.39 | 23.43 | 37.98 | 40.89 | 39.85 | Upgrade
|
| Other Operating Expenses | 5.85 | 5.8 | 4.09 | 2.98 | 2.52 | 2.82 | Upgrade
|
| Operating Expenses | 70.2 | 71 | 128.93 | 181.64 | 159.97 | 157.83 | Upgrade
|
| Operating Income | -26.32 | -23.97 | -55.98 | -92.43 | -27.04 | 13.25 | Upgrade
|
| Interest Expense | -2.43 | -2.55 | -5.75 | -12.22 | -12.35 | -12.42 | Upgrade
|
| Interest & Investment Income | 7.98 | 5.5 | 112.38 | 10.05 | 10.67 | 47.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.42 | -0.42 | -0.33 | -0.43 | -0.03 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.39 | -1.13 | 1.07 | 0.02 | -0.33 | -5.9 | Upgrade
|
| EBT Excluding Unusual Items | -68.58 | -22.57 | 51.38 | -95.02 | -29.08 | 42.78 | Upgrade
|
| Impairment of Goodwill | - | - | - | -13.57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.68 | -6.29 | 8.33 | -0.22 | 0.72 | 8.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.44 | 0.44 | -0.82 | -1.87 | -0.5 | 0.59 | Upgrade
|
| Asset Writedown | -0.09 | -0.09 | -0.01 | -4.29 | -5.04 | -0.18 | Upgrade
|
| Other Unusual Items | 46.51 | 46.58 | 26.24 | 9.54 | 66.21 | 4.45 | Upgrade
|
| Pretax Income | -28.39 | 18.08 | 85.11 | -105.44 | 32.31 | 56.54 | Upgrade
|
| Income Tax Expense | 0.72 | 1.19 | 2.8 | 2.95 | -4.93 | -0.11 | Upgrade
|
| Earnings From Continuing Operations | -29.11 | 16.88 | 82.31 | -108.39 | 37.25 | 56.64 | Upgrade
|
| Minority Interest in Earnings | -0.4 | 0.26 | 16.48 | 40.56 | 11.56 | -5.57 | Upgrade
|
| Net Income | -29.51 | 17.14 | 98.79 | -67.83 | 48.81 | 51.07 | Upgrade
|
| Net Income to Common | -29.51 | 17.14 | 98.79 | -67.83 | 48.81 | 51.07 | Upgrade
|
| Net Income Growth | - | -82.65% | - | - | -4.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 571 | 571 | 549 | 565 | 526 | 464 | Upgrade
|
| Shares Outstanding (Diluted) | 571 | 571 | 549 | 565 | 526 | 464 | Upgrade
|
| Shares Change (YoY) | 4.39% | 4.11% | -2.90% | 7.36% | 13.39% | -2.55% | Upgrade
|
| EPS (Basic) | -0.05 | 0.03 | 0.18 | -0.12 | 0.09 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.03 | 0.18 | -0.12 | 0.09 | 0.11 | Upgrade
|
| EPS Growth | - | -83.33% | - | - | -18.18% | - | Upgrade
|
| Free Cash Flow | -55.9 | -20.3 | -84.37 | -29.45 | 86.63 | 24.73 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.04 | -0.15 | -0.05 | 0.17 | 0.05 | Upgrade
|
| Gross Margin | 12.57% | 14.07% | 20.15% | 17.34% | 24.59% | 28.09% | Upgrade
|
| Operating Margin | -7.54% | -7.17% | -15.47% | -17.96% | -5.00% | 2.17% | Upgrade
|
| Profit Margin | -8.46% | 5.13% | 27.29% | -13.18% | 9.03% | 8.38% | Upgrade
|
| Free Cash Flow Margin | -16.01% | -6.07% | -23.30% | -5.72% | 16.03% | 4.06% | Upgrade
|
| EBITDA | -7.14 | -3.06 | -28.14 | -59.92 | 10.88 | 52.39 | Upgrade
|
| EBITDA Margin | -2.04% | -0.91% | -7.77% | -11.64% | 2.01% | 8.60% | Upgrade
|
| D&A For EBITDA | 19.18 | 20.91 | 27.85 | 32.52 | 37.91 | 39.14 | Upgrade
|
| EBIT | -26.32 | -23.97 | -55.98 | -92.43 | -27.04 | 13.25 | Upgrade
|
| EBIT Margin | -7.54% | -7.17% | -15.47% | -17.96% | -5.00% | 2.17% | Upgrade
|
| Effective Tax Rate | - | 6.61% | 3.29% | - | - | - | Upgrade
|
| Revenue as Reported | 349.07 | 334.3 | 362.02 | 514.54 | 540.54 | 609.1 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.