Qtone Education Group (Guangdong) Co.,Ltd (SHE:300359)
China
· Delayed Price · Currency is CNY 5.71
-0.11 (-1.89%)
Jun 18, 2025, 2:45 PM CST
SHE:300359 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 421.11 | 442.23 | 643.28 | 602.89 | 715.79 | 704.33 | Upgrade
|
| Other Revenue | 0.34 | 0.34 | 0.55 | 1.97 | 1.81 | 1.17 | Upgrade
|
| Revenue | 421.46 | 442.58 | 643.83 | 604.86 | 717.6 | 705.5 | Upgrade
|
| Revenue Growth (YoY) | -31.46% | -31.26% | 6.44% | -15.71% | 1.71% | -1.70% | Upgrade
|
| Cost of Revenue | 362 | 368.75 | 470.36 | 450.24 | 496.11 | 477.49 | Upgrade
|
| Gross Profit | 59.46 | 73.83 | 173.47 | 154.62 | 221.49 | 228.01 | Upgrade
|
| Selling, General & Admin | 111.81 | 111.63 | 109.08 | 103.23 | 115.92 | 118.01 | Upgrade
|
| Research & Development | 12.03 | 16.38 | 36.19 | 31.48 | 34.03 | 38.03 | Upgrade
|
| Other Operating Expenses | 3.24 | 1.87 | 1.86 | 1.23 | 3.44 | 2.2 | Upgrade
|
| Operating Expenses | 143.17 | 143.12 | 137.17 | 147.09 | 165.77 | 150.07 | Upgrade
|
| Operating Income | -83.72 | -69.29 | 36.3 | 7.53 | 55.72 | 77.94 | Upgrade
|
| Interest Expense | -0.58 | -0.68 | -1.17 | -4.66 | -10.53 | -13.26 | Upgrade
|
| Interest & Investment Income | 10.4 | 11.04 | 14.75 | 22.65 | 15.32 | 5.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.06 | -15.8 | -6.51 | -5.73 | -2.56 | -4.48 | Upgrade
|
| EBT Excluding Unusual Items | -89.96 | -74.73 | 43.37 | 19.79 | 57.96 | 65.65 | Upgrade
|
| Impairment of Goodwill | -22.33 | -22.33 | -12.58 | -61.82 | -25.82 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.85 | -1.15 | -2.09 | 0.44 | 0.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | 0.46 | -0.02 | 93.56 | 0 | 0.07 | Upgrade
|
| Asset Writedown | -4.76 | -4.77 | -0.45 | -3.34 | -1.05 | -0.09 | Upgrade
|
| Legal Settlements | - | - | - | -6.17 | - | - | Upgrade
|
| Other Unusual Items | 6.1 | 5.34 | 4.46 | 4.75 | 6.49 | 20.44 | Upgrade
|
| Pretax Income | -116.33 | -97.19 | 32.69 | 47.21 | 38.22 | 86.07 | Upgrade
|
| Income Tax Expense | 10.3 | 11.19 | 9.71 | 27.63 | 15.11 | 6.35 | Upgrade
|
| Earnings From Continuing Operations | -126.63 | -108.38 | 22.97 | 19.58 | 23.11 | 79.72 | Upgrade
|
| Minority Interest in Earnings | 7.63 | 3.89 | -16.52 | -7 | -13.92 | -29.7 | Upgrade
|
| Net Income | -119 | -104.48 | 6.45 | 12.59 | 9.2 | 50.02 | Upgrade
|
| Net Income to Common | -119 | -104.48 | 6.45 | 12.59 | 9.2 | 50.02 | Upgrade
|
| Net Income Growth | - | - | -48.75% | 36.86% | -81.61% | - | Upgrade
|
| Shares Outstanding (Basic) | 698 | 653 | 645 | 629 | 920 | 625 | Upgrade
|
| Shares Outstanding (Diluted) | 698 | 653 | 645 | 629 | 920 | 625 | Upgrade
|
| Shares Change (YoY) | 3.60% | 1.24% | 2.50% | -31.57% | 47.10% | -1.56% | Upgrade
|
| EPS (Basic) | -0.17 | -0.16 | 0.01 | 0.02 | 0.01 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.16 | 0.01 | 0.02 | 0.01 | 0.08 | Upgrade
|
| EPS Growth | - | - | -50.00% | 100.00% | -87.50% | - | Upgrade
|
| Free Cash Flow | -38.73 | -54.69 | -22.75 | 33.26 | 95.76 | 176.15 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.08 | -0.04 | 0.05 | 0.10 | 0.28 | Upgrade
|
| Gross Margin | 14.11% | 16.68% | 26.94% | 25.56% | 30.86% | 32.32% | Upgrade
|
| Operating Margin | -19.86% | -15.66% | 5.64% | 1.25% | 7.76% | 11.05% | Upgrade
|
| Profit Margin | -28.24% | -23.61% | 1.00% | 2.08% | 1.28% | 7.09% | Upgrade
|
| Free Cash Flow Margin | -9.19% | -12.36% | -3.53% | 5.50% | 13.35% | 24.97% | Upgrade
|
| EBITDA | -76.38 | -58.4 | 61.42 | 40.27 | 90.94 | 115.93 | Upgrade
|
| EBITDA Margin | -18.12% | -13.20% | 9.54% | 6.66% | 12.67% | 16.43% | Upgrade
|
| D&A For EBITDA | 7.34 | 10.9 | 25.13 | 32.74 | 35.22 | 37.99 | Upgrade
|
| EBIT | -83.72 | -69.29 | 36.3 | 7.53 | 55.72 | 77.94 | Upgrade
|
| EBIT Margin | -19.86% | -15.66% | 5.64% | 1.25% | 7.76% | 11.05% | Upgrade
|
| Effective Tax Rate | - | - | 29.71% | 58.52% | 39.53% | 7.38% | Upgrade
|
| Revenue as Reported | 421.46 | 442.58 | 643.83 | 604.86 | 717.6 | 705.5 | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.95 | 0.44 | 1.42 | 2.16 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.