Digiwin Co., Ltd. (SHE:300378)
China
· Delayed Price · Currency is CNY 36.18
+0.21 (0.58%)
At close: May 12, 2025, 2:57 PM CST
Digiwin Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,348 | 2,331 | 2,228 | 1,995 | 1,788 | 1,496 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | 4.62% | 11.65% | 11.58% | 19.52% | 2.00% | Upgrade
|
| Cost of Revenue | 962.3 | 972.95 | 849.26 | 692.85 | 603.57 | 503.83 | Upgrade
|
| Gross Profit | 1,386 | 1,358 | 1,378 | 1,302 | 1,185 | 992.25 | Upgrade
|
| Selling, General & Admin | 950.58 | 930.28 | 945.86 | 841.43 | 825.11 | 684.98 | Upgrade
|
| Research & Development | 170.56 | 166.23 | 222.52 | 291.35 | 229.42 | 189.26 | Upgrade
|
| Other Operating Expenses | -22 | -19.9 | -10.48 | -11.32 | -8.94 | -8.69 | Upgrade
|
| Operating Expenses | 1,099 | 1,077 | 1,184 | 1,134 | 1,049 | 869.13 | Upgrade
|
| Operating Income | 286.79 | 281.11 | 194.12 | 168.3 | 135.49 | 123.13 | Upgrade
|
| Interest Expense | - | - | -4.38 | -4.28 | -5.04 | -3.26 | Upgrade
|
| Interest & Investment Income | 5.15 | 6.77 | 16.78 | 19 | 18.61 | 15.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2.82 | 5.9 | -1.91 | -2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -50.61 | -49.54 | -0.39 | -0.23 | -0.28 | 1.11 | Upgrade
|
| EBT Excluding Unusual Items | 241.34 | 238.34 | 203.31 | 188.69 | 146.86 | 134.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.04 | 1.04 | - | - | - | -4.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | 0.12 | 0.46 | 0.22 | -0 | -0.28 | Upgrade
|
| Asset Writedown | -0.32 | -0.32 | - | - | -0.04 | -0.07 | Upgrade
|
| Other Unusual Items | - | - | 24.67 | 8.68 | 12.05 | 37 | Upgrade
|
| Pretax Income | 242.49 | 239.18 | 228.44 | 197.59 | 158.87 | 166.26 | Upgrade
|
| Income Tax Expense | 81.31 | 80.76 | 73.31 | 59.16 | 46.59 | 45.72 | Upgrade
|
| Earnings From Continuing Operations | 161.19 | 158.43 | 155.14 | 138.43 | 112.28 | 120.55 | Upgrade
|
| Minority Interest in Earnings | -4.18 | -2.78 | -4.88 | -4.59 | -0.09 | 0.84 | Upgrade
|
| Net Income | 157.01 | 155.64 | 150.26 | 133.84 | 112.19 | 121.39 | Upgrade
|
| Net Income to Common | 157.01 | 155.64 | 150.26 | 133.84 | 112.19 | 121.39 | Upgrade
|
| Net Income Growth | 3.85% | 3.59% | 12.27% | 19.29% | -7.58% | 17.44% | Upgrade
|
| Shares Outstanding (Basic) | 277 | 268 | 268 | 262 | 267 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 268 | 273 | 268 | 267 | 270 | Upgrade
|
| Shares Change (YoY) | 3.67% | -1.77% | 2.06% | 0.21% | -0.97% | 1.78% | Upgrade
|
| EPS (Basic) | 0.57 | 0.58 | 0.56 | 0.51 | 0.42 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.58 | 0.55 | 0.50 | 0.42 | 0.45 | Upgrade
|
| EPS Growth | 0.18% | 5.46% | 10.00% | 19.05% | -6.67% | 15.38% | Upgrade
|
| Free Cash Flow | -147.36 | -204.65 | -138.57 | 155.62 | 255.98 | 218.89 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | -0.76 | -0.51 | 0.58 | 0.96 | 0.81 | Upgrade
|
| Dividend Per Share | - | - | 0.115 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | 15.00% | - | 0.00% | -0.00% | Upgrade
|
| Gross Margin | 59.02% | 58.25% | 61.88% | 65.27% | 66.25% | 66.32% | Upgrade
|
| Operating Margin | 12.21% | 12.06% | 8.71% | 8.43% | 7.58% | 8.23% | Upgrade
|
| Profit Margin | 6.69% | 6.68% | 6.74% | 6.71% | 6.27% | 8.11% | Upgrade
|
| Free Cash Flow Margin | -6.28% | -8.78% | -6.22% | 7.80% | 14.32% | 14.63% | Upgrade
|
| EBITDA | 338.1 | 332.3 | 244.85 | 220.71 | 188.12 | 181.22 | Upgrade
|
| EBITDA Margin | 14.40% | 14.26% | 10.99% | 11.06% | 10.52% | 12.11% | Upgrade
|
| D&A For EBITDA | 51.31 | 51.19 | 50.73 | 52.42 | 52.62 | 58.1 | Upgrade
|
| EBIT | 286.79 | 281.11 | 194.12 | 168.3 | 135.49 | 123.13 | Upgrade
|
| EBIT Margin | 12.21% | 12.06% | 8.71% | 8.43% | 7.58% | 8.23% | Upgrade
|
| Effective Tax Rate | 33.53% | 33.76% | 32.09% | 29.94% | 29.33% | 27.50% | Upgrade
|
| Revenue as Reported | - | - | 2,228 | 1,995 | 1,788 | 1,496 | Upgrade
|
| Advertising Expenses | - | - | 18.06 | 11.36 | 9.34 | 6.01 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.