Beijing Sinnet Technology Co.,Ltd (SHE: 300383)
China
· Delayed Price · Currency is CNY 13.28
-0.82 (-5.82%)
Dec 20, 2024, 3:04 PM CST
Beijing Sinnet Technology Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,734 | 7,841 | 7,183 | 7,693 | 7,469 | 7,084 | Upgrade
|
| Other Revenue | 14.43 | 14.43 | 7.73 | 7.24 | 7.15 | 13.65 | Upgrade
|
| Revenue | 7,748 | 7,855 | 7,191 | 7,700 | 7,476 | 7,097 | Upgrade
|
| Revenue Growth (YoY) | 1.25% | 9.24% | -6.61% | 2.99% | 5.34% | 17.83% | Upgrade
|
| Cost of Revenue | 6,475 | 6,604 | 6,090 | 6,117 | 5,906 | 5,581 | Upgrade
|
| Gross Profit | 1,273 | 1,252 | 1,101 | 1,582 | 1,570 | 1,516 | Upgrade
|
| Selling, General & Admin | 308.38 | 293.24 | 263.37 | 241.22 | 210.48 | 225.6 | Upgrade
|
| Research & Development | 279.16 | 255.04 | 271.7 | 260.81 | 217.78 | 236.9 | Upgrade
|
| Other Operating Expenses | 49.73 | 23.64 | 17.55 | 25.31 | 13.03 | 10.47 | Upgrade
|
| Operating Expenses | 706.54 | 633.57 | 596.62 | 546.52 | 442.35 | 492.07 | Upgrade
|
| Operating Income | 566.61 | 618.38 | 504.19 | 1,036 | 1,128 | 1,024 | Upgrade
|
| Interest Expense | -133.53 | -188.81 | -182.8 | -104.99 | -107.88 | -117.13 | Upgrade
|
| Interest & Investment Income | 44.04 | 72.07 | 70.06 | 17.54 | 15.32 | 18.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -63.72 | -63.72 | -65.59 | -1.47 | -0.02 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.48 | -11.66 | 23.15 | -24.03 | 5.59 | -9.96 | Upgrade
|
| EBT Excluding Unusual Items | 447.88 | 426.26 | 349.01 | 922.93 | 1,041 | 915.12 | Upgrade
|
| Impairment of Goodwill | - | - | -1,351 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.86 | 11.5 | 2.91 | 1.12 | 0.05 | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.27 | 42.44 | -4.08 | -1.94 | -2.7 | -0.64 | Upgrade
|
| Asset Writedown | 2.66 | 2.66 | 0.18 | - | - | - | Upgrade
|
| Other Unusual Items | 4.32 | 4.32 | 6.35 | 5.5 | 5.21 | 4.14 | Upgrade
|
| Pretax Income | 452.45 | 487.18 | -996.79 | 927.6 | 1,043 | 918.8 | Upgrade
|
| Income Tax Expense | 69.28 | 82.19 | 11.75 | 112.54 | 161.86 | 122.55 | Upgrade
|
| Earnings From Continuing Operations | 383.17 | 404.99 | -1,009 | 815.06 | 881.44 | 796.25 | Upgrade
|
| Minority Interest in Earnings | 11.63 | -17.03 | 128.63 | 21.23 | 31.51 | 28.34 | Upgrade
|
| Net Income | 394.8 | 387.96 | -879.92 | 836.29 | 912.94 | 824.59 | Upgrade
|
| Net Income to Common | 394.8 | 387.96 | -879.92 | 836.29 | 912.94 | 824.59 | Upgrade
|
| Net Income Growth | - | - | - | -8.40% | 10.71% | 23.54% | Upgrade
|
| Shares Outstanding (Basic) | 1,789 | 1,763 | 1,796 | 1,549 | 1,547 | 1,527 | Upgrade
|
| Shares Outstanding (Diluted) | 1,789 | 1,763 | 1,796 | 1,549 | 1,547 | 1,527 | Upgrade
|
| Shares Change (YoY) | 0.66% | -1.80% | 15.95% | 0.09% | 1.33% | 5.24% | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | -0.49 | 0.54 | 0.59 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | -0.49 | 0.54 | 0.59 | 0.54 | Upgrade
|
| EPS Growth | - | - | - | -8.47% | 9.26% | 17.39% | Upgrade
|
| Free Cash Flow | -569.94 | 378.38 | -237.54 | -1,016 | 328.73 | -87.08 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | 0.21 | -0.13 | -0.66 | 0.21 | -0.06 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | 0.020 | 0.025 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 25.00% | 0% | Upgrade
|
| Gross Margin | 16.43% | 15.94% | 15.31% | 20.55% | 21.00% | 21.36% | Upgrade
|
| Operating Margin | 7.31% | 7.87% | 7.01% | 13.45% | 15.08% | 14.43% | Upgrade
|
| Profit Margin | 5.10% | 4.94% | -12.24% | 10.86% | 12.21% | 11.62% | Upgrade
|
| Free Cash Flow Margin | -7.36% | 4.82% | -3.30% | -13.19% | 4.40% | -1.23% | Upgrade
|
| EBITDA | 1,189 | 1,300 | 1,266 | 1,576 | 1,608 | 1,449 | Upgrade
|
| EBITDA Margin | 15.34% | 16.55% | 17.61% | 20.47% | 21.51% | 20.41% | Upgrade
|
| D&A For EBITDA | 621.96 | 682.07 | 762.23 | 540.21 | 480.55 | 424.71 | Upgrade
|
| EBIT | 566.61 | 618.38 | 504.19 | 1,036 | 1,128 | 1,024 | Upgrade
|
| EBIT Margin | 7.31% | 7.87% | 7.01% | 13.45% | 15.08% | 14.43% | Upgrade
|
| Effective Tax Rate | 15.31% | 16.87% | - | 12.13% | 15.51% | 13.34% | Upgrade
|
| Revenue as Reported | 7,748 | 7,855 | 7,191 | 7,700 | 7,476 | 7,097 | Upgrade
|
| Advertising Expenses | - | 1.57 | 2.13 | 4.23 | 1.09 | 0.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.