Feitian Technologies Co., Ltd. (SHE:300386)
China · Delayed Price · Currency is CNY 16.62
-0.06 (-0.36%)
At close: Feb 6, 2026
Feitian Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 726.13 | 710.49 | 733.26 | 864.65 | 775.26 | 892.44 |
Other Revenue | 2.08 | 2.08 | 5.29 | 3.03 | 4.05 | 6.05 |
| 728.21 | 712.58 | 738.55 | 867.68 | 779.31 | 898.49 | |
Revenue Growth (YoY) | 0.41% | -3.52% | -14.88% | 11.34% | -13.26% | -4.38% |
Cost of Revenue | 443.23 | 444.32 | 505.62 | 602.57 | 483.7 | 549.34 |
Gross Profit | 284.98 | 268.26 | 232.94 | 265.12 | 295.61 | 349.15 |
Selling, General & Admin | 237.35 | 237.53 | 342.41 | 291.1 | 304.51 | 228.53 |
Research & Development | 71.45 | 92.33 | 72.51 | 96.14 | 89.91 | 95.51 |
Other Operating Expenses | -2.99 | -5.02 | -5.19 | -4.05 | -10.14 | -13.02 |
Operating Expenses | 304.74 | 323.31 | 408.59 | 385.37 | 385.41 | 310.93 |
Operating Income | -19.76 | -55.05 | -175.66 | -120.25 | -89.8 | 38.23 |
Interest Expense | -0.44 | -0.64 | -1.02 | -1.39 | -1.49 | - |
Interest & Investment Income | 24.09 | 30.96 | 27.52 | 28.01 | 27.14 | 30.87 |
Currency Exchange Gain (Loss) | 7.48 | 7.48 | 1.61 | 4.21 | -1.83 | -5.34 |
Other Non Operating Income (Expenses) | 2.5 | -0.3 | -0.4 | -0.41 | -0.35 | 7.86 |
EBT Excluding Unusual Items | 13.87 | -17.55 | -147.95 | -89.83 | -66.34 | 71.62 |
Impairment of Goodwill | -70.24 | -70.24 | -21.18 | -10.88 | - | - |
Gain (Loss) on Sale of Investments | -1.73 | -0.55 | -4.27 | -2.65 | -1.42 | -0.94 |
Gain (Loss) on Sale of Assets | -0.08 | 0.51 | 1.46 | -0.11 | 0.02 | 0.05 |
Asset Writedown | -0.08 | -1.88 | -0 | -0 | -0.07 | -0.11 |
Legal Settlements | -0.43 | -0.43 | -0.43 | -0.22 | -0.45 | -0.23 |
Other Unusual Items | 12.36 | 12.36 | 4.8 | 4.27 | 5.1 | - |
Pretax Income | -46.32 | -77.78 | -167.56 | -99.43 | -63.15 | 70.39 |
Income Tax Expense | -1.8 | -0.05 | 4.55 | 21.37 | -15.8 | 6.03 |
Earnings From Continuing Operations | -44.52 | -77.73 | -172.11 | -120.8 | -47.35 | 64.36 |
Minority Interest in Earnings | 0.21 | 0.49 | 0.34 | 0.06 | -1.52 | -1.66 |
Net Income | -44.31 | -77.23 | -171.78 | -120.73 | -48.87 | 62.7 |
Net Income to Common | -44.31 | -77.23 | -171.78 | -120.73 | -48.87 | 62.7 |
Net Income Growth | - | - | - | - | - | -30.51% |
Shares Outstanding (Basic) | 480 | 429 | 419 | 416 | 407 | 418 |
Shares Outstanding (Diluted) | 480 | 429 | 419 | 416 | 407 | 418 |
Shares Change (YoY) | 8.83% | 2.41% | 0.64% | 2.22% | -2.57% | 1.91% |
EPS (Basic) | -0.09 | -0.18 | -0.41 | -0.29 | -0.12 | 0.15 |
EPS (Diluted) | -0.09 | -0.18 | -0.41 | -0.29 | -0.12 | 0.15 |
EPS Growth | - | - | - | - | - | -31.82% |
Free Cash Flow | 59.23 | -5.31 | -17 | -178.73 | 2.41 | 40.49 |
Free Cash Flow Per Share | 0.12 | -0.01 | -0.04 | -0.43 | 0.01 | 0.10 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Gross Margin | 39.13% | 37.65% | 31.54% | 30.55% | 37.93% | 38.86% |
Operating Margin | -2.71% | -7.72% | -23.78% | -13.86% | -11.52% | 4.25% |
Profit Margin | -6.08% | -10.84% | -23.26% | -13.91% | -6.27% | 6.98% |
Free Cash Flow Margin | 8.13% | -0.74% | -2.30% | -20.60% | 0.31% | 4.51% |
EBITDA | -14.4 | -48.37 | -167.21 | -112.67 | -80.78 | 49.4 |
EBITDA Margin | -1.98% | -6.79% | -22.64% | -12.99% | -10.37% | 5.50% |
D&A For EBITDA | 5.36 | 6.68 | 8.45 | 7.58 | 9.02 | 11.18 |
EBIT | -19.76 | -55.05 | -175.66 | -120.25 | -89.8 | 38.23 |
EBIT Margin | -2.71% | -7.72% | -23.78% | -13.86% | -11.52% | 4.25% |
Effective Tax Rate | - | - | - | - | - | 8.56% |
Revenue as Reported | 728.21 | 712.58 | 738.55 | 867.68 | 779.31 | 898.49 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.