Shenzhen Absen Optoelectronic Co.,Ltd. (SHE:300389)
China
· Delayed Price · Currency is CNY 10.20
-0.07 (-0.68%)
Apr 24, 2025, 2:45 PM CST
SHE:300389 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 82.34 | 116.89 | 315.74 | 203.02 | 29.94 | -71.15 | Upgrade
|
| Depreciation & Amortization | 91.68 | 91.68 | 69.9 | 67.35 | 73.66 | 69.61 | Upgrade
|
| Other Amortization | 12.08 | 12.08 | 4.78 | 5.09 | 9.25 | 13.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.23 | -0.23 | -0.54 | -2.24 | -0.54 | -0.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.31 | 0.31 | 0.2 | 0.4 | 0.19 | 0.71 | Upgrade
|
| Loss (Gain) From Sale of Investments | -13.99 | -13.99 | -10.79 | -11.79 | -9.3 | -4.75 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.36 | 0.36 | -10.6 | 20.82 | 1.48 | 32.4 | Upgrade
|
| Other Operating Activities | 55.36 | -18.75 | -4.9 | -0.98 | -8.42 | 12.42 | Upgrade
|
| Change in Accounts Receivable | 254.78 | 254.78 | -367.02 | -5.85 | -178.38 | 96.01 | Upgrade
|
| Change in Inventory | 80.54 | 80.54 | -131.45 | 46.55 | -132 | -122.47 | Upgrade
|
| Change in Accounts Payable | -368.6 | -368.6 | 661.32 | 353.44 | 456.64 | -18.61 | Upgrade
|
| Operating Cash Flow | 192.28 | 152.72 | 529.84 | 686.31 | 226.34 | -28.23 | Upgrade
|
| Operating Cash Flow Growth | -51.76% | -71.18% | -22.80% | 203.22% | - | - | Upgrade
|
| Capital Expenditures | -78.66 | -78.49 | -206.06 | -192.65 | -53.13 | -57.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.82 | 3.16 | 1.13 | 4.26 | 1.24 | 0.44 | Upgrade
|
| Investment in Securities | -53.38 | -294.62 | -250 | 21 | -114.09 | -95 | Upgrade
|
| Other Investing Activities | 42.84 | 36.98 | 10.68 | 6.87 | 9.03 | 4.52 | Upgrade
|
| Investing Cash Flow | -86.37 | -332.97 | -444.25 | -160.52 | -156.95 | -147.65 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 36.33 | 58.21 | 27.67 | Upgrade
|
| Total Debt Issued | - | - | - | 36.33 | 58.21 | 27.67 | Upgrade
|
| Short-Term Debt Repaid | - | - | -36.33 | -57.38 | -1.5 | -27 | Upgrade
|
| Long-Term Debt Repaid | - | -8.62 | -9.49 | -12.1 | -9.93 | - | Upgrade
|
| Total Debt Repaid | -8.62 | -8.62 | -45.82 | -69.48 | -11.44 | -27 | Upgrade
|
| Net Debt Issued (Repaid) | -8.62 | -8.62 | -45.82 | -33.15 | 46.77 | 0.67 | Upgrade
|
| Issuance of Common Stock | 41.5 | 41.5 | 76.96 | 290.91 | - | 0.2 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -13.78 | Upgrade
|
| Common Dividends Paid | -109.16 | -109.16 | -109.15 | -537.55 | -0.17 | - | Upgrade
|
| Other Financing Activities | 110.16 | 57.51 | -7.45 | 4.75 | -47.61 | 3.51 | Upgrade
|
| Financing Cash Flow | 33.88 | -18.77 | -85.46 | -275.03 | -1 | -9.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | 28.06 | 30.11 | 18.25 | -19.06 | -6.2 | -3.54 | Upgrade
|
| Net Cash Flow | 167.85 | -168.91 | 18.38 | 231.7 | 62.18 | -188.83 | Upgrade
|
| Free Cash Flow | 113.62 | 74.23 | 323.78 | 493.66 | 173.21 | -85.85 | Upgrade
|
| Free Cash Flow Growth | -51.66% | -77.08% | -34.41% | 185.01% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.14% | 2.03% | 8.08% | 17.66% | 7.44% | -5.23% | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.20 | 0.88 | 1.44 | 0.55 | -0.27 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0 | Upgrade
|
| Cash Income Tax Paid | - | -158.37 | -119.91 | -125 | -54.19 | -64.11 | Upgrade
|
| Levered Free Cash Flow | 226.2 | 37.26 | 232.27 | 444.99 | 162.44 | -60.99 | Upgrade
|
| Unlevered Free Cash Flow | 226.95 | 38 | 233.33 | 446.69 | 163.61 | -60.99 | Upgrade
|
| Change in Net Working Capital | -173.19 | 21.24 | -173.83 | -461.7 | -140.79 | 4.85 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.