Suzhou TFC Optical Communication Co., Ltd. (SHE:300394)
171.01
-15.79 (-8.45%)
Sep 8, 2025, 11:30 AM CST
SHE:300394 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 4,143 | 3,232 | 1,929 | 1,178 | 1,005 | 860.07 | Upgrade |
Other Revenue | 8.17 | 20.1 | 9.35 | 18.76 | 27.35 | 13.38 | Upgrade |
4,152 | 3,252 | 1,939 | 1,196 | 1,032 | 873.45 | Upgrade | |
Revenue Growth (YoY) | 46.68% | 67.73% | 62.04% | 15.88% | 18.20% | 67.03% | Upgrade |
Cost of Revenue | 1,975 | 1,408 | 902.43 | 595.14 | 529.96 | 418.55 | Upgrade |
Gross Profit | 2,176 | 1,843 | 1,036 | 601.26 | 502.43 | 454.9 | Upgrade |
Selling, General & Admin | 157.93 | 154.99 | 100.79 | 80.58 | 82.83 | 62.68 | Upgrade |
Research & Development | 245.65 | 232.24 | 143.26 | 122.72 | 99.67 | 77.3 | Upgrade |
Other Operating Expenses | 49.31 | 28.48 | 15.26 | 10.79 | 8.41 | 8.75 | Upgrade |
Operating Expenses | 480.33 | 434.12 | 265.76 | 212.17 | 194.67 | 152.44 | Upgrade |
Operating Income | 1,696 | 1,409 | 770.4 | 389.09 | 307.76 | 302.47 | Upgrade |
Interest Expense | -1.57 | -1.3 | -0.55 | -1.54 | -2.05 | -0.38 | Upgrade |
Interest & Investment Income | 73.78 | 74.63 | 68.42 | 35.23 | 24.89 | 19.94 | Upgrade |
Currency Exchange Gain (Loss) | -0.68 | 25.95 | 7.1 | 13.45 | -0.54 | -8.58 | Upgrade |
Other Non Operating Income (Expenses) | -1.08 | -1.06 | -0.16 | -0.42 | -0.47 | -0.62 | Upgrade |
EBT Excluding Unusual Items | 1,767 | 1,508 | 845.22 | 435.82 | 329.59 | 312.84 | Upgrade |
Gain (Loss) on Sale of Investments | -0.21 | 0.02 | 1.2 | 2.34 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.7 | -0.01 | 0.87 | 0.14 | 0.45 | -0 | Upgrade |
Asset Writedown | -2.5 | -0.68 | -20.25 | -2.02 | -0.32 | -0.02 | Upgrade |
Other Unusual Items | 61.07 | 28.19 | 13.94 | 14.87 | 15.59 | 8.98 | Upgrade |
Pretax Income | 1,826 | 1,535 | 840.99 | 451.15 | 345.31 | 321.8 | Upgrade |
Income Tax Expense | 238.86 | 192.22 | 111.11 | 46.22 | 36.76 | 38.06 | Upgrade |
Earnings From Continuing Operations | 1,587 | 1,343 | 729.88 | 404.94 | 308.54 | 283.74 | Upgrade |
Minority Interest in Earnings | 1.82 | 0.66 | 0 | -1.99 | -2.15 | -4.62 | Upgrade |
Net Income | 1,589 | 1,344 | 729.88 | 402.94 | 306.39 | 279.12 | Upgrade |
Net Income to Common | 1,589 | 1,344 | 729.88 | 402.94 | 306.39 | 279.12 | Upgrade |
Net Income Growth | 38.37% | 84.08% | 81.14% | 31.51% | 9.77% | 67.55% | Upgrade |
Shares Outstanding (Basic) | 776 | 775 | 774 | 768 | 762 | 699 | Upgrade |
Shares Outstanding (Diluted) | 778 | 777 | 774 | 769 | 765 | 702 | Upgrade |
Shares Change (YoY) | 0.41% | 0.39% | 0.72% | 0.48% | 8.95% | 0.38% | Upgrade |
EPS (Basic) | 2.05 | 1.73 | 0.94 | 0.52 | 0.40 | 0.40 | Upgrade |
EPS (Diluted) | 2.04 | 1.73 | 0.94 | 0.52 | 0.40 | 0.40 | Upgrade |
EPS Growth | 37.81% | 83.36% | 79.84% | 30.88% | 0.76% | 66.92% | Upgrade |
Free Cash Flow | 894.98 | 811.04 | 697.38 | 352.07 | 245.49 | 106.6 | Upgrade |
Free Cash Flow Per Share | 1.15 | 1.04 | 0.90 | 0.46 | 0.32 | 0.15 | Upgrade |
Dividend Per Share | 0.857 | 0.714 | 0.510 | 0.255 | 0.204 | 0.170 | Upgrade |
Dividend Growth | -1.17% | 40.00% | 100.00% | 24.99% | 19.99% | 50.00% | Upgrade |
Gross Margin | 52.42% | 56.69% | 53.45% | 50.26% | 48.67% | 52.08% | Upgrade |
Operating Margin | 40.85% | 43.34% | 39.74% | 32.52% | 29.81% | 34.63% | Upgrade |
Profit Margin | 38.26% | 41.32% | 37.65% | 33.68% | 29.68% | 31.96% | Upgrade |
Free Cash Flow Margin | 21.56% | 24.94% | 35.97% | 29.43% | 23.78% | 12.21% | Upgrade |
EBITDA | 1,857 | 1,531 | 857.62 | 469.2 | 375.16 | 351.47 | Upgrade |
EBITDA Margin | 44.74% | 47.07% | 44.24% | 39.22% | 36.34% | 40.24% | Upgrade |
D&A For EBITDA | 161.2 | 121.25 | 87.22 | 80.11 | 67.4 | 49.01 | Upgrade |
EBIT | 1,696 | 1,409 | 770.4 | 389.09 | 307.76 | 302.47 | Upgrade |
EBIT Margin | 40.85% | 43.34% | 39.74% | 32.52% | 29.81% | 34.63% | Upgrade |
Effective Tax Rate | 13.08% | 12.52% | 13.21% | 10.24% | 10.65% | 11.83% | Upgrade |
Revenue as Reported | 3,252 | 3,252 | 1,939 | 1,196 | 1,032 | 873.45 | Upgrade |
Advertising Expenses | - | 1.48 | 0.83 | 0.93 | 0.75 | 0.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.