Suzhou TFC Optical Communication Co., Ltd. (SHE:300394)
China flag China · Delayed Price · Currency is CNY
172.84
-13.96 (-7.47%)
Sep 8, 2025, 2:45 PM CST

SHE:300394 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
1,5891,344729.88402.94306.39279.12
Upgrade
Depreciation & Amortization
162.94123.1189.6183.1370.449.01
Upgrade
Other Amortization
2.762.412.362.643.07
Upgrade
Loss (Gain) From Sale of Assets
-0.70.01-0.87-0.14-0.430
Upgrade
Asset Writedown & Restructuring Costs
2.50.6820.252.020.30.02
Upgrade
Loss (Gain) From Sale of Investments
-9.25-7.24-16.78-28.93-17.44-18
Upgrade
Provision & Write-off of Bad Debts
27.4418.416.46-0.593.763.7
Upgrade
Other Operating Activities
37.73-3.6413.8114.8914.5213.99
Upgrade
Change in Accounts Receivable
-604.22-362.37-89.92-55.560.23-44.4
Upgrade
Change in Inventory
-136.32-111.54-85.76-28.75-11.32-50.76
Upgrade
Change in Accounts Payable
336.62276.55241.5474.031.476.51
Upgrade
Operating Cash Flow
1,3901,263901.87463.66369.75239.53
Upgrade
Operating Cash Flow Growth
27.26%39.99%94.51%25.40%54.36%35.44%
Upgrade
Capital Expenditures
-495.52-451.48-204.48-111.59-124.25-132.93
Upgrade
Sale of Property, Plant & Equipment
0.220.090.280.410.510.02
Upgrade
Cash Acquisitions
----3.02-175.89
Upgrade
Divestitures
-----0.09
Upgrade
Investment in Securities
7085445-95-558224.3
Upgrade
Other Investing Activities
10.258.5617.6925.9918.4412.43
Upgrade
Investing Cash Flow
-415.05-357.82258.49-180.19-660.28-71.98
Upgrade
Long-Term Debt Issued
-40---40.51
Upgrade
Long-Term Debt Repaid
--1.91-2.62-3.2-10.11-42
Upgrade
Net Debt Issued (Repaid)
-1.7838.09-2.62-3.2-10.11-1.49
Upgrade
Issuance of Common Stock
36.7617.1232.5331.97789.71-
Upgrade
Repurchase of Common Stock
-----0.42-3.33
Upgrade
Common Dividends Paid
-554.88-673.61-197.55-157.06-130.28-79.85
Upgrade
Other Financing Activities
-233.59-163.59158.2--14.46-7.27
Upgrade
Financing Cash Flow
-753.48-781.99-9.44-128.29634.45-91.93
Upgrade
Foreign Exchange Rate Adjustments
18.1228.084.182.39-6.22-3.35
Upgrade
Net Cash Flow
240.08150.791,155157.56337.772.26
Upgrade
Free Cash Flow
894.98811.04697.38352.07245.49106.6
Upgrade
Free Cash Flow Growth
17.89%16.30%98.08%43.41%130.28%279.15%
Upgrade
Free Cash Flow Margin
21.56%24.94%35.97%29.43%23.78%12.21%
Upgrade
Free Cash Flow Per Share
1.151.040.900.460.320.15
Upgrade
Cash Income Tax Paid
275.8237.0465.9246.6667.2839.54
Upgrade
Levered Free Cash Flow
491.19370.12518.61200.38131.98-54.89
Upgrade
Unlevered Free Cash Flow
492.16370.93518.95201.34133.27-54.65
Upgrade
Change in Working Capital
-421.48-214.7557.15-12.27-11.76-91.37
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.