Beijing Strong Biotechnologies,Inc. (SHE:300406)
China
· Delayed Price · Currency is CNY 13.31
+0.18 (1.37%)
May 23, 2025, 2:45 PM CST
SHE:300406 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,574 | 1,648 | 1,737 | 1,508 | 1,598 | 847.24 | Upgrade
|
| Other Revenue | 11.28 | 11.28 | 4.4 | 2.88 | 1 | 0.88 | Upgrade
|
| Revenue | 1,585 | 1,659 | 1,742 | 1,511 | 1,599 | 848.12 | Upgrade
|
| Revenue Growth (YoY) | -10.06% | -4.75% | 15.27% | -5.53% | 88.58% | 0.86% | Upgrade
|
| Cost of Revenue | 332.02 | 361.88 | 445.01 | 384.12 | 448.5 | 328.44 | Upgrade
|
| Gross Profit | 1,253 | 1,297 | 1,297 | 1,127 | 1,151 | 519.67 | Upgrade
|
| Selling, General & Admin | 457.69 | 457.67 | 491.04 | 457.36 | 444.38 | 244.92 | Upgrade
|
| Research & Development | 188.64 | 188.53 | 162.9 | 137.2 | 127.01 | 79.06 | Upgrade
|
| Other Operating Expenses | 18.2 | 15.45 | 14.97 | 12.85 | 12.92 | 2.88 | Upgrade
|
| Operating Expenses | 668.01 | 665.03 | 692.35 | 625.46 | 602.71 | 353.83 | Upgrade
|
| Operating Income | 584.82 | 632.01 | 604.27 | 501.29 | 548.17 | 165.84 | Upgrade
|
| Interest Expense | -47.75 | -47.61 | -46.99 | -52.64 | -21.59 | -8.16 | Upgrade
|
| Interest & Investment Income | 19.77 | 19.82 | 25.95 | 21.48 | 15.74 | 6.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.12 | 2.21 | -0.29 | 0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.16 | 2.39 | -3.5 | -28.33 | -19.94 | -25.09 | Upgrade
|
| EBT Excluding Unusual Items | 560.89 | 606.52 | 579.62 | 444.01 | 522.09 | 140.04 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.15 | - | - | - | - | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.57 | -2.11 | -3.5 | -2.68 | 0.16 | -1.03 | Upgrade
|
| Asset Writedown | -1.38 | -1.38 | -0.21 | -2.29 | -0.11 | -0.18 | Upgrade
|
| Other Unusual Items | 19.52 | 17.66 | 17.64 | 13.35 | 14.85 | -1.96 | Upgrade
|
| Pretax Income | 576.31 | 620.69 | 593.55 | 449.35 | 536.99 | 136.93 | Upgrade
|
| Income Tax Expense | 81.79 | 89.53 | 71.48 | 54.89 | 67.33 | 15.25 | Upgrade
|
| Earnings From Continuing Operations | 494.52 | 531.16 | 522.07 | 394.46 | 469.66 | 121.68 | Upgrade
|
| Minority Interest in Earnings | 0.73 | 1.47 | 1.67 | -5.37 | -64.01 | -9.4 | Upgrade
|
| Net Income | 495.24 | 532.64 | 523.74 | 389.1 | 405.65 | 112.28 | Upgrade
|
| Net Income to Common | 495.24 | 532.64 | 523.74 | 389.1 | 405.65 | 112.28 | Upgrade
|
| Net Income Growth | -7.15% | 1.70% | 34.60% | -4.08% | 261.30% | -66.15% | Upgrade
|
| Shares Outstanding (Basic) | 584 | 579 | 582 | 581 | 588 | 548 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 592 | 595 | 614 | 588 | 548 | Upgrade
|
| Shares Change (YoY) | 0.70% | -0.56% | -3.00% | 4.37% | 7.25% | 9.09% | Upgrade
|
| EPS (Basic) | 0.85 | 0.92 | 0.90 | 0.67 | 0.69 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.90 | 0.88 | 0.67 | 0.69 | 0.20 | Upgrade
|
| EPS Growth | -7.79% | 2.27% | 31.47% | -2.99% | 236.88% | -68.97% | Upgrade
|
| Free Cash Flow | 622 | 546.36 | 437.06 | 299.69 | 275.9 | 105.81 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 0.92 | 0.73 | 0.49 | 0.47 | 0.19 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.200 | 0.100 | 0.100 | 0.099 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 100.00% | - | 0.66% | -33.77% | Upgrade
|
| Gross Margin | 79.05% | 78.19% | 74.45% | 74.58% | 71.96% | 61.27% | Upgrade
|
| Operating Margin | 36.90% | 38.10% | 34.70% | 33.18% | 34.27% | 19.55% | Upgrade
|
| Profit Margin | 31.25% | 32.11% | 30.07% | 25.75% | 25.36% | 13.24% | Upgrade
|
| Free Cash Flow Margin | 39.25% | 32.93% | 25.09% | 19.84% | 17.25% | 12.48% | Upgrade
|
| EBITDA | 657.21 | 700.68 | 658.03 | 554.35 | 590.51 | 196.05 | Upgrade
|
| EBITDA Margin | 41.47% | 42.24% | 37.78% | 36.69% | 36.92% | 23.12% | Upgrade
|
| D&A For EBITDA | 72.39 | 68.67 | 53.76 | 53.05 | 42.33 | 30.21 | Upgrade
|
| EBIT | 584.82 | 632.01 | 604.27 | 501.29 | 548.17 | 165.84 | Upgrade
|
| EBIT Margin | 36.90% | 38.10% | 34.70% | 33.18% | 34.27% | 19.55% | Upgrade
|
| Effective Tax Rate | 14.19% | 14.42% | 12.04% | 12.22% | 12.54% | 11.14% | Upgrade
|
| Revenue as Reported | 1,585 | 1,659 | 1,742 | - | 1,599 | - | Upgrade
|
| Advertising Expenses | - | 153.01 | 194.01 | 200.07 | 186.98 | 106.68 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.