Chaozhou Three-Circle (Group) Co.,Ltd. (SHE:300408)

Activision Blizzard Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	64,452	73,804	56,441	58,856	85,476	67,680
Market Cap Growth	60.55%	30.76%	-4.10%	-31.14%	26.29%	74.26%
Enterprise Value	56,364	67,947	47,471	50,756	81,010	64,449
Last Close Price	33.63	38.06	28.81	29.81	42.82	35.53
PE Ratio	28.29	33.69	35.70	39.11	42.51	47.01
Forward PE	22.23	29.58	24.62	25.63	37.65	41.13
PS Ratio	8.43	10.01	9.86	11.43	13.75	16.95
PB Ratio	3.16	3.71	3.09	3.44	5.28	6.26
P/TBV Ratio	3.27	3.84	3.22	3.56	5.45	6.53
P/FCF Ratio	33.41	41.84	48.11	62.01	-	6338.76
P/OCF Ratio	26.20	30.71	32.83	28.38	74.05	57.61
PEG Ratio	-	0.54	0.54	0.54	0.54	0.54
EV/Sales Ratio	7.37	9.21	8.29	9.86	13.03	16.14
EV/EBITDA Ratio	20.07	25.30	26.88	29.92	33.81	39.33
EV/EBIT Ratio	26.22	33.24	40.51	43.31	40.03	47.23
EV/FCF Ratio	29.22	38.52	40.47	53.48	-	6036.19
Debt / Equity Ratio	0.02	0.03	0.04	0.01	0.00	0.01
Debt / EBITDA Ratio	0.15	0.19	0.44	0.11	0.02	0.05
Debt / FCF Ratio	0.22	0.28	0.66	0.20	-	8.43
Asset Turnover	0.33	0.32	0.28	0.27	0.40	0.38
Inventory Turnover	2.19	2.15	1.90	1.61	2.39	2.60
Quick Ratio	5.14	4.18	3.75	7.12	6.78	9.61
Current Ratio	6.40	5.24	4.70	8.64	8.12	10.86
Return on Equity (ROE)	11.72%	11.49%	8.96%	9.05%	14.91%	15.73%
Return on Assets (ROA)	5.80%	5.59%	3.54%	3.83%	8.17%	8.15%
Return on Capital (ROIC)	6.65%	6.49%	4.04%	4.37%	9.32%	9.22%
Return on Capital Employed (ROCE)	9.80%	9.60%	6.00%	6.50%	11.90%	11.80%
Earnings Yield	3.55%	2.97%	2.80%	2.56%	2.35%	2.13%
FCF Yield	2.99%	2.39%	2.08%	1.61%	-0.89%	0.02%
Dividend Yield	1.15%	1.00%	0.97%	0.84%	0.75%	0.70%
Payout Ratio	23.94%	25.28%	30.99%	40.76%	22.59%	24.32%
Buyback Yield / Dilution	0.09%	0.34%	-1.23%	-4.20%	-4.13%	-0.75%
Total Shareholder Return	1.24%	1.34%	-0.25%	-3.36%	-3.38%	-0.04%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.