SHE:300422 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,568	2,322	3,024	2,933	4,539	4,869
Market Cap Growth	12.38%	-23.21%	3.10%	-35.37%	-6.77%	30.80%
Enterprise Value	6,549	6,536	7,738	7,520	8,547	8,690
Last Close Price	4.81	4.35	5.99	5.81	8.99	11.93
PE Ratio	-	-	-	-	-	24.97
Forward PE	-	8.44	8.44	8.44	13.66	12.72
PS Ratio	1.34	1.46	1.51	1.32	1.71	1.35
PB Ratio	2.04	1.58	1.36	1.15	1.52	1.75
P/TBV Ratio	-	-	-	-	-	4.38
P/FCF Ratio	25.81	8.30	9.25	-	-	-
P/OCF Ratio	18.56	6.89	5.85	19.12	-	20.94
EV/Sales Ratio	3.42	4.11	3.86	3.38	3.22	2.41
EV/EBITDA Ratio	-	-	35.27	-	-	19.85
EV/EBIT Ratio	-	-	-	-	-	25.28
EV/FCF Ratio	65.82	23.36	23.66	-	-	-
Debt / Equity Ratio	3.37	2.82	2.13	2.08	1.81	1.53
Debt / EBITDA Ratio	-	-	21.16	-	-	9.68
Debt / FCF Ratio	42.57	14.84	14.54	-	-	-
Net Debt / Equity Ratio	3.05	2.68	1.96	1.75	1.35	0.93
Net Debt / EBITDA Ratio	-14.76	-32.31	19.89	-72.20	-14.97	5.87
Net Debt / FCF Ratio	38.52	14.07	13.34	-20.40	-4.33	-2.55
Asset Turnover	0.20	0.16	0.18	0.18	0.22	0.34
Inventory Turnover	5.16	3.53	4.32	7.47	7.59	9.28
Quick Ratio	0.50	0.47	0.56	0.65	0.71	0.74
Current Ratio	0.62	0.59	0.66	0.72	0.80	0.83
Return on Equity (ROE)	-58.31%	-47.77%	-9.38%	-16.10%	-18.32%	8.05%
Return on Assets (ROA)	-2.90%	-2.04%	-0.08%	-1.41%	-2.18%	2.03%
Return on Invested Capital (ROIC)	-8.58%	-5.55%	-0.22%	-3.91%	-6.85%	6.63%
Return on Capital Employed (ROCE)	-12.80%	-9.60%	-0.40%	-4.90%	-7.00%	6.00%
Earnings Yield	-39.72%	-37.25%	-7.14%	-15.26%	-11.34%	4.01%
FCF Yield	3.87%	12.04%	10.81%	-7.43%	-20.48%	-20.73%
Dividend Yield	-	-	-	-	-	0.42%
Payout Ratio	-	-	-	-	-	143.47%
Buyback Yield / Dilution	-2.67%	-3.16%	0.15%	-14.28%	-17.32%	-3.57%
Total Shareholder Return	-2.67%	-3.16%	0.15%	-14.28%	-17.32%	-3.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.