Changzhou Tronly New Electronic Materials Co., Ltd. (SHE:300429)
China flag China · Delayed Price · Currency is CNY
14.18
+0.04 (0.28%)
Sep 30, 2025, 3:04 PM CST

SHE:300429 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
915.76920.81793.47885.581,031767.73
Upgrade
Other Revenue
0.973.273.675.477.518.74
Upgrade
916.73924.09797.14891.051,039776.47
Upgrade
Revenue Growth (YoY)
4.92%15.93%-10.54%-14.21%33.77%-10.12%
Upgrade
Cost of Revenue
780.51794.55627.58657.09701.4491.56
Upgrade
Gross Profit
136.21129.53169.56233.96337.3284.91
Upgrade
Selling, General & Admin
119.23123.39123.9142.08106.05105.87
Upgrade
Research & Development
81.7779.5681.9394.6490.5864
Upgrade
Other Operating Expenses
0.12-1.675.1910.728.999.27
Upgrade
Operating Expenses
204.4203.2209.02249.05209.39180.18
Upgrade
Operating Income
-68.18-73.67-39.47-15.09127.91104.73
Upgrade
Interest Expense
-60.39-58.16-41.61-23.58-9.43-4.5
Upgrade
Interest & Investment Income
4.8528.8912.595.846.211.46
Upgrade
Currency Exchange Gain (Loss)
5.91.01-0.67-1.77-3.11-2.03
Upgrade
Other Non Operating Income (Expenses)
-0.79-0.78-0.4-0.74-0.86-0.63
Upgrade
EBT Excluding Unusual Items
-118.61-102.71-69.56-35.34120.7299.02
Upgrade
Impairment of Goodwill
-39.84-39.84--55.55--10.49
Upgrade
Gain (Loss) on Sale of Investments
1.912.215.317.212.39.38
Upgrade
Gain (Loss) on Sale of Assets
004.760.210.01-0.16
Upgrade
Asset Writedown
-34.06-34.13-1.46-30.88-0.63-1.98
Upgrade
Other Unusual Items
-0.52-3.2913.329.177.447.99
Upgrade
Pretax Income
-191.12-177.75-47.63-105.18129.84103.77
Upgrade
Income Tax Expense
7.742.31-2.1720.0919.0713.91
Upgrade
Earnings From Continuing Operations
-198.86-180.06-45.46-125.27110.7889.86
Upgrade
Minority Interest in Earnings
-0.97-1.63-0.4232.614.073.01
Upgrade
Net Income
-199.83-181.69-45.88-92.66114.8592.87
Upgrade
Net Income to Common
-199.83-181.69-45.88-92.66114.8592.87
Upgrade
Net Income Growth
----23.66%-38.34%
Upgrade
Shares Outstanding (Basic)
517513516515515515
Upgrade
Shares Outstanding (Diluted)
517513516515515515
Upgrade
Shares Change (YoY)
-0.53%-0.41%0.04%0.02%-0.03%0.03%
Upgrade
EPS (Basic)
-0.39-0.35-0.09-0.180.220.18
Upgrade
EPS (Diluted)
-0.39-0.35-0.09-0.180.220.18
Upgrade
EPS Growth
----23.70%-38.35%
Upgrade
Free Cash Flow
-156.9-193.32-280.44-356.65-273.886.23
Upgrade
Free Cash Flow Per Share
-0.30-0.38-0.54-0.69-0.530.01
Upgrade
Dividend Per Share
----0.0450.040
Upgrade
Dividend Growth
----12.50%-33.33%
Upgrade
Gross Margin
14.86%14.02%21.27%26.26%32.47%36.69%
Upgrade
Operating Margin
-7.44%-7.97%-4.95%-1.69%12.31%13.49%
Upgrade
Profit Margin
-21.80%-19.66%-5.76%-10.40%11.06%11.96%
Upgrade
Free Cash Flow Margin
-17.11%-20.92%-35.18%-40.03%-26.37%0.80%
Upgrade
EBITDA
96.6881.3377.5189.04197.91164.01
Upgrade
EBITDA Margin
10.55%8.80%9.72%9.99%19.05%21.12%
Upgrade
D&A For EBITDA
164.86155116.98104.127059.28
Upgrade
EBIT
-68.18-73.67-39.47-15.09127.91104.73
Upgrade
EBIT Margin
-7.44%-7.97%-4.95%-1.69%12.31%13.49%
Upgrade
Effective Tax Rate
----14.68%13.41%
Upgrade
Revenue as Reported
916.73924.09797.14891.051,039776.47
Upgrade
Advertising Expenses
-0.541.11.282.280.78
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.