Fulin Precision Co., Ltd. (SHE:300432)
China
· Delayed Price · Currency is CNY 19.86
-0.20 (-1.00%)
May 14, 2025, 2:45 PM CST
Fulin Precision Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 9,595 | 8,394 | 5,705 | 7,284 | 2,607 | 1,802 | Upgrade
|
| Other Revenue | 75.96 | 75.96 | 56.47 | 62.58 | 49.1 | 42.23 | Upgrade
|
| Revenue | 9,671 | 8,470 | 5,761 | 7,347 | 2,656 | 1,845 | Upgrade
|
| Revenue Growth (YoY) | 48.06% | 47.02% | -21.58% | 176.57% | 44.01% | 22.02% | Upgrade
|
| Cost of Revenue | 8,613 | 7,490 | 6,083 | 6,006 | 1,975 | 1,216 | Upgrade
|
| Gross Profit | 1,059 | 979.87 | -321.66 | 1,341 | 681.54 | 628.64 | Upgrade
|
| Selling, General & Admin | 341.47 | 313.77 | 242.15 | 306.9 | 224.74 | 151.55 | Upgrade
|
| Research & Development | 227.1 | 220.27 | 203.98 | 181.02 | 126.2 | 111.4 | Upgrade
|
| Other Operating Expenses | -8.13 | -15.5 | 8.83 | 20.63 | 13.6 | 13.1 | Upgrade
|
| Operating Expenses | 589.74 | 560.78 | 432.64 | 530.99 | 388.27 | 283.04 | Upgrade
|
| Operating Income | 468.8 | 419.09 | -754.29 | 810 | 293.27 | 345.6 | Upgrade
|
| Interest Expense | -61.61 | -62.96 | -74.56 | -67.63 | -14.97 | -1.55 | Upgrade
|
| Interest & Investment Income | 30.87 | 33.35 | 32.25 | 20.18 | 118.06 | 74.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.14 | -1.14 | 4.03 | 7.75 | -6.29 | -8.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.64 | -2.49 | -2.67 | -0.88 | -0.06 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | 438.57 | 385.85 | -795.23 | 769.43 | 390.01 | 409.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.5 | 5.51 | -0.03 | -0.02 | 0.03 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | -0.04 | 0.46 | -101.46 | -2.61 | 0.32 | Upgrade
|
| Asset Writedown | 3.93 | -0.71 | -1.64 | -0.4 | -8.86 | -12.16 | Upgrade
|
| Other Unusual Items | 122.74 | 73.63 | 91.23 | 65.89 | 80.43 | -11.4 | Upgrade
|
| Pretax Income | 570.56 | 464.22 | -705.2 | 733.45 | 459 | 386.03 | Upgrade
|
| Income Tax Expense | 78.55 | 61.84 | -122.39 | 87.46 | 59.81 | 56.95 | Upgrade
|
| Earnings From Continuing Operations | 492.01 | 402.39 | -582.81 | 645.99 | 399.18 | 329.08 | Upgrade
|
| Minority Interest in Earnings | -11.16 | -5.61 | 40.08 | -0.78 | -0.09 | 1.15 | Upgrade
|
| Net Income | 480.85 | 396.78 | -542.73 | 645.2 | 399.09 | 330.23 | Upgrade
|
| Net Income to Common | 480.85 | 396.78 | -542.73 | 645.2 | 399.09 | 330.23 | Upgrade
|
| Net Income Growth | 2432.21% | - | - | 61.67% | 20.85% | -35.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,219 | 1,219 | 1,218 | 1,194 | 1,142 | 1,109 | Upgrade
|
| Shares Outstanding (Diluted) | 1,219 | 1,219 | 1,218 | 1,205 | 1,145 | 1,109 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.07% | 1.08% | 5.25% | 3.25% | -5.97% | Upgrade
|
| EPS (Basic) | 0.39 | 0.33 | -0.45 | 0.54 | 0.35 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.33 | -0.45 | 0.54 | 0.35 | 0.30 | Upgrade
|
| EPS Growth | 2433.48% | - | - | 53.60% | 17.05% | -31.69% | Upgrade
|
| Free Cash Flow | -646.46 | -236.87 | -895.09 | -1,150 | -885 | 281.73 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | -0.19 | -0.73 | -0.95 | -0.77 | 0.25 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | 0.200 | - | - | Upgrade
|
| Gross Margin | 10.95% | 11.57% | -5.58% | 18.25% | 25.66% | 34.08% | Upgrade
|
| Operating Margin | 4.85% | 4.95% | -13.09% | 11.03% | 11.04% | 18.74% | Upgrade
|
| Profit Margin | 4.97% | 4.68% | -9.42% | 8.78% | 15.02% | 17.90% | Upgrade
|
| Free Cash Flow Margin | -6.68% | -2.80% | -15.54% | -15.66% | -33.32% | 15.27% | Upgrade
|
| EBITDA | 807.85 | 743.57 | -488.11 | 1,009 | 423.31 | 464.07 | Upgrade
|
| EBITDA Margin | 8.35% | 8.78% | -8.47% | 13.74% | 15.94% | 25.16% | Upgrade
|
| D&A For EBITDA | 339.06 | 324.48 | 266.18 | 199.27 | 130.04 | 118.47 | Upgrade
|
| EBIT | 468.8 | 419.09 | -754.29 | 810 | 293.27 | 345.6 | Upgrade
|
| EBIT Margin | 4.85% | 4.95% | -13.09% | 11.03% | 11.04% | 18.74% | Upgrade
|
| Effective Tax Rate | 13.77% | 13.32% | - | 11.92% | 13.03% | 14.75% | Upgrade
|
| Revenue as Reported | 9,671 | 8,470 | 5,761 | 7,347 | 2,656 | 1,845 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.