Fulin Precision Co., Ltd. (SHE:300432)
China · Delayed Price · Currency is CNY 18.19
+0.01 (0.05%)
Feb 11, 2026, 11:34 AM CST
Fulin Precision Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,596 | 8,394 | 5,705 | 7,284 | 2,607 | 1,802 |
Other Revenue | 75.96 | 75.96 | 56.47 | 62.58 | 49.1 | 42.23 |
| 11,672 | 8,470 | 5,761 | 7,347 | 2,656 | 1,845 | |
Revenue Growth (YoY) | 56.34% | 47.02% | -21.58% | 176.57% | 44.01% | 22.02% |
Cost of Revenue | 10,417 | 7,490 | 6,083 | 6,006 | 1,975 | 1,216 |
Gross Profit | 1,255 | 979.87 | -321.66 | 1,341 | 681.54 | 628.64 |
Selling, General & Admin | 388.05 | 313.77 | 242.15 | 306.9 | 224.74 | 151.55 |
Research & Development | 259.09 | 220.27 | 203.98 | 181.02 | 126.2 | 111.4 |
Other Operating Expenses | 20.62 | -15.5 | 8.83 | 20.63 | 13.6 | 13.1 |
Operating Expenses | 702.36 | 560.78 | 432.64 | 530.99 | 388.27 | 283.04 |
Operating Income | 552.78 | 419.09 | -754.29 | 810 | 293.27 | 345.6 |
Interest Expense | -72.57 | -62.96 | -74.56 | -67.63 | -14.97 | -1.55 |
Interest & Investment Income | 12.57 | 33.35 | 32.25 | 20.18 | 118.06 | 74.39 |
Currency Exchange Gain (Loss) | -1.14 | -1.14 | 4.03 | 7.75 | -6.29 | -8.54 |
Other Non Operating Income (Expenses) | -1.31 | -2.49 | -2.67 | -0.88 | -0.06 | -0.62 |
EBT Excluding Unusual Items | 490.34 | 385.85 | -795.23 | 769.43 | 390.01 | 409.27 |
Gain (Loss) on Sale of Investments | -0.33 | 5.51 | -0.03 | -0.02 | 0.03 | -0 |
Gain (Loss) on Sale of Assets | -3.13 | -0.04 | 0.46 | -101.46 | -2.61 | 0.32 |
Asset Writedown | 5.59 | -0.71 | -1.64 | -0.4 | -8.86 | -12.16 |
Other Unusual Items | 158.75 | 73.63 | 91.23 | 65.89 | 80.43 | -11.4 |
Pretax Income | 651.21 | 464.22 | -705.2 | 733.45 | 459 | 386.03 |
Income Tax Expense | 204.58 | 61.84 | -122.39 | 87.46 | 59.81 | 56.95 |
Earnings From Continuing Operations | 446.63 | 402.39 | -582.81 | 645.99 | 399.18 | 329.08 |
Minority Interest in Earnings | -35.47 | -5.61 | 40.08 | -0.78 | -0.09 | 1.15 |
Net Income | 411.16 | 396.78 | -542.73 | 645.2 | 399.09 | 330.23 |
Net Income to Common | 411.16 | 396.78 | -542.73 | 645.2 | 399.09 | 330.23 |
Net Income Growth | 141.81% | - | - | 61.67% | 20.85% | -35.77% |
Shares Outstanding (Basic) | 1,706 | 1,706 | 1,705 | 1,672 | 1,599 | 1,552 |
Shares Outstanding (Diluted) | 1,706 | 1,706 | 1,705 | 1,686 | 1,602 | 1,552 |
Shares Change (YoY) | -0.31% | 0.08% | 1.08% | 5.26% | 3.24% | -5.97% |
EPS (Basic) | 0.24 | 0.23 | -0.32 | 0.39 | 0.25 | 0.21 |
EPS (Diluted) | 0.24 | 0.23 | -0.32 | 0.38 | 0.25 | 0.21 |
EPS Growth | 142.56% | - | - | 53.59% | 17.06% | -31.69% |
Free Cash Flow | -524.68 | -236.87 | -895.09 | -1,150 | -885 | 281.73 |
Free Cash Flow Per Share | -0.31 | -0.14 | -0.53 | -0.68 | -0.55 | 0.18 |
Dividend Per Share | 0.071 | 0.071 | - | 0.143 | - | - |
Gross Margin | 10.75% | 11.57% | -5.58% | 18.25% | 25.66% | 34.08% |
Operating Margin | 4.74% | 4.95% | -13.09% | 11.03% | 11.04% | 18.74% |
Profit Margin | 3.52% | 4.68% | -9.42% | 8.78% | 15.02% | 17.90% |
Free Cash Flow Margin | -4.50% | -2.80% | -15.54% | -15.66% | -33.32% | 15.27% |
EBITDA | 920.99 | 743.57 | -488.11 | 1,009 | 423.31 | 464.07 |
EBITDA Margin | 7.89% | 8.78% | -8.47% | 13.74% | 15.94% | 25.16% |
D&A For EBITDA | 368.21 | 324.48 | 266.18 | 199.27 | 130.04 | 118.47 |
EBIT | 552.78 | 419.09 | -754.29 | 810 | 293.27 | 345.6 |
EBIT Margin | 4.74% | 4.95% | -13.09% | 11.03% | 11.04% | 18.74% |
Effective Tax Rate | 31.41% | 13.32% | - | 11.92% | 13.03% | 14.75% |
Revenue as Reported | 11,672 | 8,470 | 5,761 | 7,347 | 2,656 | 1,845 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.