Fulin Precision Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44,078	18,783	12,846	17,593	21,855	7,575
Market Cap Growth	67.48%	46.21%	-26.98%	-19.50%	188.52%	40.64%
Enterprise Value	44,153	18,987	11,909	17,042	21,667	6,871
Last Close Price	25.78	10.92	7.46	10.05	13.65	4.76
PE Ratio	106.96	47.34	-	27.27	54.76	22.94
Forward PE	76.96	8.95	8.95	8.95	8.95	8.95
PS Ratio	3.78	2.22	2.23	2.40	8.23	4.11
PB Ratio	8.91	4.37	3.20	3.64	8.63	3.65
P/TBV Ratio	9.97	4.62	3.32	3.79	9.11	3.86
P/FCF Ratio	-	-	-	-	-	26.89
P/OCF Ratio	144.19	32.67	42.13	-	-	17.00
EV/Sales Ratio	3.78	2.24	2.07	2.32	8.16	3.73
EV/EBITDA Ratio	47.64	25.54	-	16.89	51.19	14.81
EV/EBIT Ratio	79.87	45.31	-	21.04	73.88	19.88
EV/FCF Ratio	-84.15	-	-	-	-	24.39
Debt / Equity Ratio	0.39	0.32	0.31	0.07	0.25	0
Debt / EBITDA Ratio	2.09	1.86	-	0.34	1.51	0.00
Debt / FCF Ratio	-	-	-	-	-	0.00
Net Debt / Equity Ratio	-0.06	0.03	-0.14	-0.10	-0.02	-0.36
Net Debt / EBITDA Ratio	-0.31	0.16	1.14	-0.48	-0.11	-1.62
Net Debt / FCF Ratio	0.54	-0.50	0.62	0.42	0.05	-2.67
Asset Turnover	1.01	0.90	0.66	1.08	0.63	0.63
Inventory Turnover	9.31	10.39	5.91	5.51	3.67	3.58
Quick Ratio	1.00	0.86	0.90	1.21	0.89	1.75
Current Ratio	1.26	1.11	1.07	1.83	1.29	2.25
Return on Equity (ROE)	9.55%	9.68%	-13.18%	17.55%	17.32%	17.21%
Return on Assets (ROA)	3.00%	2.79%	-5.41%	7.47%	4.37%	7.38%
Return on Invested Capital (ROIC)	7.88%	9.22%	-19.33%	20.88%	13.38%	21.90%
Return on Capital Employed (ROCE)	7.80%	7.80%	-16.10%	14.70%	10.10%	15.50%
Earnings Yield	0.93%	2.11%	-4.23%	3.67%	1.83%	4.36%
FCF Yield	-1.19%	-1.26%	-6.97%	-6.54%	-4.05%	3.72%
Dividend Yield	0.28%	0.65%	-	1.42%	-	-
Payout Ratio	41.49%	7.96%	-	2.44%	0.74%	-
Buyback Yield / Dilution	0.31%	-0.08%	-1.08%	-5.26%	-3.24%	5.97%
Total Shareholder Return	0.58%	0.58%	-1.08%	-3.84%	-3.24%	5.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.