Guangzhou Great Power Energy and Technology Co., Ltd (SHE:300438)
China · Delayed Price · Currency is CNY 45.97
+0.79 (1.75%)
Feb 2, 2026, 2:55 PM CST
SHE:300438 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,797 | 7,864 | 6,822 | 8,915 | 5,571 | 3,559 |
Other Revenue | 96.83 | 96.83 | 110.05 | 151.54 | 121.53 | 82.98 |
| 9,894 | 7,961 | 6,932 | 9,067 | 5,693 | 3,642 | |
Revenue Growth (YoY) | 44.62% | 14.83% | -23.54% | 59.26% | 56.30% | 10.09% |
Cost of Revenue | 8,933 | 7,335 | 6,032 | 7,436 | 4,811 | 3,079 |
Gross Profit | 960.81 | 625.51 | 900.5 | 1,630 | 881.98 | 563.04 |
Selling, General & Admin | 624.58 | 478.61 | 394.46 | 457.01 | 345.39 | 229.71 |
Research & Development | 439.49 | 384.23 | 369.55 | 430.13 | 246.44 | 130.32 |
Other Operating Expenses | -4.82 | -9.39 | 1.11 | 28.77 | 24.56 | 20.18 |
Operating Expenses | 1,248 | 945.56 | 783.97 | 954.53 | 661.47 | 492.63 |
Operating Income | -286.85 | -320.05 | 116.52 | 675.89 | 220.52 | 70.42 |
Interest Expense | -133.06 | -95.91 | -73.63 | -50.53 | -59.47 | -33.2 |
Interest & Investment Income | 88.76 | 24.72 | 22.28 | 19.3 | 41.57 | 12.01 |
Currency Exchange Gain (Loss) | 13.38 | 13.38 | 12.1 | 44.61 | -7.46 | -21.26 |
Other Non Operating Income (Expenses) | -8.7 | -16.06 | -22.33 | 2.43 | -12.76 | -6.48 |
EBT Excluding Unusual Items | -326.47 | -393.91 | 54.95 | 691.7 | 182.4 | 21.48 |
Impairment of Goodwill | - | - | - | -16.35 | -19.61 | -6.35 |
Gain (Loss) on Sale of Investments | 5.79 | -1.08 | -7.93 | -12.42 | 8.08 | 1.75 |
Gain (Loss) on Sale of Assets | 4.92 | 5.22 | 9.22 | 4.75 | -3.12 | -2.37 |
Asset Writedown | -6.66 | -20.02 | -7.48 | -16.22 | -8.62 | -0.6 |
Other Unusual Items | 73.86 | 73.86 | -24.26 | 30.92 | 23.38 | 58.04 |
Pretax Income | -248.56 | -335.93 | 24.5 | 682.38 | 183.16 | 71.98 |
Income Tax Expense | 1.16 | -12.42 | -41.93 | 33.28 | 0.46 | 7.53 |
Earnings From Continuing Operations | -249.72 | -323.51 | 66.43 | 649.1 | 182.7 | 64.46 |
Minority Interest in Earnings | 51.31 | 71.06 | -23.33 | -20.72 | -0.27 | -11.25 |
Net Income | -198.41 | -252.46 | 43.1 | 628.38 | 182.43 | 53.2 |
Net Income to Common | -198.41 | -252.46 | 43.1 | 628.38 | 182.43 | 53.2 |
Net Income Growth | - | - | -93.14% | 244.45% | 242.90% | -68.38% |
Shares Outstanding (Basic) | 505 | 505 | 479 | 443 | 424 | 409 |
Shares Outstanding (Diluted) | 505 | 505 | 479 | 446 | 424 | 409 |
Shares Change (YoY) | -0.48% | 5.43% | 7.46% | 5.04% | 3.67% | -2.71% |
EPS (Basic) | -0.39 | -0.50 | 0.09 | 1.42 | 0.43 | 0.13 |
EPS (Diluted) | -0.39 | -0.50 | 0.09 | 1.41 | 0.43 | 0.13 |
EPS Growth | - | - | -93.62% | 227.91% | 230.77% | -67.50% |
Free Cash Flow | -405.26 | -787.08 | -1,049 | -484.98 | -427.01 | 94.97 |
Free Cash Flow Per Share | -0.80 | -1.56 | -2.19 | -1.09 | -1.01 | 0.23 |
Dividend Per Share | - | - | 0.210 | - | 0.050 | 0.100 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 9.71% | 7.86% | 12.99% | 17.98% | 15.49% | 15.46% |
Operating Margin | -2.90% | -4.02% | 1.68% | 7.46% | 3.87% | 1.93% |
Profit Margin | -2.00% | -3.17% | 0.62% | 6.93% | 3.21% | 1.46% |
Free Cash Flow Margin | -4.10% | -9.89% | -15.14% | -5.35% | -7.50% | 2.61% |
EBITDA | 511.2 | 368.58 | 659.25 | 1,094 | 524.21 | 322.91 |
EBITDA Margin | 5.17% | 4.63% | 9.51% | 12.07% | 9.21% | 8.87% |
D&A For EBITDA | 798.05 | 688.63 | 542.73 | 418.1 | 303.69 | 252.5 |
EBIT | -286.85 | -320.05 | 116.52 | 675.89 | 220.52 | 70.42 |
EBIT Margin | -2.90% | -4.02% | 1.68% | 7.46% | 3.87% | 1.93% |
Effective Tax Rate | - | - | - | 4.88% | 0.25% | 10.46% |
Revenue as Reported | 9,894 | 7,961 | 6,932 | 9,067 | 5,693 | 3,642 |
Advertising Expenses | - | - | - | - | - | 5.22 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.