Guangzhou Great Power Energy and Technology Co., Ltd (SHE:300438)
China flag China · Delayed Price · Currency is CNY
32.80
+1.64 (5.26%)
Sep 5, 2025, 2:45 PM CST

SHE:300438 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
8,3917,8646,8228,9155,5713,559
Upgrade
Other Revenue
96.8396.83110.05151.54121.5382.98
Upgrade
8,4887,9616,9329,0675,6933,642
Upgrade
Revenue Growth (YoY)
34.08%14.83%-23.54%59.26%56.30%10.09%
Upgrade
Cost of Revenue
7,8877,3356,0327,4364,8113,079
Upgrade
Gross Profit
601.29625.51900.51,630881.98563.04
Upgrade
Selling, General & Admin
524.91478.61394.46457.01345.39229.71
Upgrade
Research & Development
414.27384.23369.55430.13246.44130.32
Upgrade
Other Operating Expenses
42.55-9.391.1128.7724.5620.18
Upgrade
Operating Expenses
1,129945.56783.97954.53661.47492.63
Upgrade
Operating Income
-528.18-320.05116.52675.89220.5270.42
Upgrade
Interest Expense
-107.02-95.91-73.63-50.53-59.47-33.2
Upgrade
Interest & Investment Income
63.824.7222.2819.341.5712.01
Upgrade
Currency Exchange Gain (Loss)
1.9913.3812.144.61-7.46-21.26
Upgrade
Other Non Operating Income (Expenses)
-12.44-16.06-22.332.43-12.76-6.48
Upgrade
EBT Excluding Unusual Items
-581.84-393.9154.95691.7182.421.48
Upgrade
Impairment of Goodwill
----16.35-19.61-6.35
Upgrade
Gain (Loss) on Sale of Investments
5.58-1.08-7.93-12.428.081.75
Upgrade
Gain (Loss) on Sale of Assets
4.835.229.224.75-3.12-2.37
Upgrade
Asset Writedown
-19.79-20.02-7.48-16.22-8.62-0.6
Upgrade
Other Unusual Items
110.8573.86-24.2630.9223.3858.04
Upgrade
Pretax Income
-480.37-335.9324.5682.38183.1671.98
Upgrade
Income Tax Expense
-33.34-12.42-41.9333.280.467.53
Upgrade
Earnings From Continuing Operations
-447.04-323.5166.43649.1182.764.46
Upgrade
Minority Interest in Earnings
64.6871.06-23.33-20.72-0.27-11.25
Upgrade
Net Income
-382.36-252.4643.1628.38182.4353.2
Upgrade
Net Income to Common
-382.36-252.4643.1628.38182.4353.2
Upgrade
Net Income Growth
---93.14%244.45%242.90%-68.38%
Upgrade
Shares Outstanding (Basic)
505505479443424409
Upgrade
Shares Outstanding (Diluted)
505505479446424409
Upgrade
Shares Change (YoY)
1.40%5.43%7.46%5.04%3.67%-2.71%
Upgrade
EPS (Basic)
-0.76-0.500.091.420.430.13
Upgrade
EPS (Diluted)
-0.76-0.500.091.410.430.13
Upgrade
EPS Growth
---93.62%227.91%230.77%-67.50%
Upgrade
Free Cash Flow
-680.37-787.08-1,049-484.98-427.0194.97
Upgrade
Free Cash Flow Per Share
-1.35-1.56-2.19-1.09-1.010.23
Upgrade
Dividend Per Share
--0.210-0.0500.100
Upgrade
Dividend Growth
-----50.00%-
Upgrade
Gross Margin
7.08%7.86%12.99%17.98%15.49%15.46%
Upgrade
Operating Margin
-6.22%-4.02%1.68%7.46%3.87%1.93%
Upgrade
Profit Margin
-4.50%-3.17%0.62%6.93%3.21%1.46%
Upgrade
Free Cash Flow Margin
-8.02%-9.89%-15.14%-5.35%-7.50%2.61%
Upgrade
EBITDA
216.74368.58659.251,094524.21322.91
Upgrade
EBITDA Margin
2.55%4.63%9.51%12.07%9.21%8.87%
Upgrade
D&A For EBITDA
744.91688.63542.73418.1303.69252.5
Upgrade
EBIT
-528.18-320.05116.52675.89220.5270.42
Upgrade
EBIT Margin
-6.22%-4.02%1.68%7.46%3.87%1.93%
Upgrade
Effective Tax Rate
---4.88%0.25%10.46%
Upgrade
Revenue as Reported
8,4887,9616,9329,0675,6933,642
Upgrade
Advertising Expenses
-----5.22
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.