Guangzhou Great Power Energy and Technology Co., Ltd (SHE: 300438)
China
· Delayed Price · Currency is CNY 26.08
-1.56 (-5.64%)
Jan 3, 2025, 3:04 PM CST
Guangzhou Great Power Energy and Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,731 | 6,822 | 8,915 | 5,571 | 3,559 | 3,169 | Upgrade
|
| Other Revenue | 110.05 | 110.05 | 151.54 | 121.53 | 82.98 | 139.35 | Upgrade
|
| Revenue | 6,841 | 6,932 | 9,067 | 5,693 | 3,642 | 3,308 | Upgrade
|
| Revenue Growth (YoY) | -17.62% | -23.54% | 59.26% | 56.30% | 10.09% | 28.80% | Upgrade
|
| Cost of Revenue | 6,131 | 5,991 | 7,436 | 4,811 | 3,079 | 2,557 | Upgrade
|
| Gross Profit | 709.8 | 941.85 | 1,630 | 881.98 | 563.04 | 751.47 | Upgrade
|
| Selling, General & Admin | 468.18 | 435.81 | 457.01 | 345.39 | 229.71 | 259.34 | Upgrade
|
| Research & Development | 345.2 | 369.55 | 430.13 | 246.44 | 130.32 | 119.84 | Upgrade
|
| Other Operating Expenses | -2 | 0.86 | 28.77 | 24.56 | 20.18 | 15.74 | Upgrade
|
| Operating Expenses | 812.81 | 825.08 | 954.53 | 661.47 | 492.63 | 519.6 | Upgrade
|
| Operating Income | -103.01 | 116.77 | 675.89 | 220.52 | 70.42 | 231.87 | Upgrade
|
| Interest Expense | -80.48 | -73.63 | -50.53 | -59.47 | -33.2 | -28.24 | Upgrade
|
| Interest & Investment Income | 16.35 | 22.28 | 19.3 | 41.57 | 12.01 | 3.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.1 | 12.1 | 44.61 | -7.46 | -21.26 | 4.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -52.85 | -22.33 | 2.43 | -12.76 | -6.48 | -5.34 | Upgrade
|
| EBT Excluding Unusual Items | -207.89 | 55.2 | 691.7 | 182.4 | 21.48 | 206.74 | Upgrade
|
| Impairment of Goodwill | - | - | -16.35 | -19.61 | -6.35 | -3.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.03 | -7.93 | -12.42 | 8.08 | 1.75 | -17.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.98 | 9.22 | 4.75 | -3.12 | -2.37 | 0.47 | Upgrade
|
| Asset Writedown | -76.22 | -7.48 | -16.22 | -8.62 | -0.6 | -9.9 | Upgrade
|
| Other Unusual Items | 22.4 | -24.51 | 30.92 | 23.38 | 58.04 | 25.6 | Upgrade
|
| Pretax Income | -252.76 | 24.5 | 682.38 | 183.16 | 71.98 | 201.41 | Upgrade
|
| Income Tax Expense | -65.16 | -41.93 | 33.28 | 0.46 | 7.53 | 20.27 | Upgrade
|
| Earnings From Continuing Operations | -187.6 | 66.43 | 649.1 | 182.7 | 64.46 | 181.14 | Upgrade
|
| Minority Interest in Earnings | 16.55 | -23.33 | -20.72 | -0.27 | -11.25 | -12.88 | Upgrade
|
| Net Income | -171.05 | 43.1 | 628.38 | 182.43 | 53.2 | 168.26 | Upgrade
|
| Net Income to Common | -171.05 | 43.1 | 628.38 | 182.43 | 53.2 | 168.26 | Upgrade
|
| Net Income Growth | - | -93.14% | 244.45% | 242.90% | -68.38% | -36.46% | Upgrade
|
| Shares Outstanding (Basic) | 507 | 479 | 443 | 424 | 409 | 421 | Upgrade
|
| Shares Outstanding (Diluted) | 507 | 479 | 446 | 424 | 409 | 421 | Upgrade
|
| Shares Change (YoY) | 10.44% | 7.46% | 5.04% | 3.67% | -2.71% | 0.60% | Upgrade
|
| EPS (Basic) | -0.34 | 0.09 | 1.42 | 0.43 | 0.13 | 0.40 | Upgrade
|
| EPS (Diluted) | -0.34 | 0.09 | 1.41 | 0.43 | 0.13 | 0.40 | Upgrade
|
| EPS Growth | - | -93.62% | 227.91% | 230.77% | -67.50% | -36.84% | Upgrade
|
| Free Cash Flow | -1,130 | -1,049 | -484.98 | -427.01 | 94.97 | -121.21 | Upgrade
|
| Free Cash Flow Per Share | -2.23 | -2.19 | -1.09 | -1.01 | 0.23 | -0.29 | Upgrade
|
| Dividend Per Share | 0.060 | 0.210 | - | 0.050 | 0.100 | - | Upgrade
|
| Dividend Growth | -60.00% | - | - | -50.00% | - | - | Upgrade
|
| Gross Margin | 10.38% | 13.59% | 17.98% | 15.49% | 15.46% | 22.71% | Upgrade
|
| Operating Margin | -1.51% | 1.68% | 7.45% | 3.87% | 1.93% | 7.01% | Upgrade
|
| Profit Margin | -2.50% | 0.62% | 6.93% | 3.20% | 1.46% | 5.09% | Upgrade
|
| Free Cash Flow Margin | -16.52% | -15.14% | -5.35% | -7.50% | 2.61% | -3.66% | Upgrade
|
| EBITDA | 596.94 | 659.5 | 1,094 | 524.21 | 322.91 | 414.66 | Upgrade
|
| EBITDA Margin | 8.73% | 9.51% | 12.07% | 9.21% | 8.87% | 12.53% | Upgrade
|
| D&A For EBITDA | 699.95 | 542.73 | 418.1 | 303.69 | 252.5 | 182.78 | Upgrade
|
| EBIT | -103.01 | 116.77 | 675.89 | 220.52 | 70.42 | 231.87 | Upgrade
|
| EBIT Margin | -1.51% | 1.68% | 7.45% | 3.87% | 1.93% | 7.01% | Upgrade
|
| Effective Tax Rate | - | - | 4.88% | 0.25% | 10.46% | 10.07% | Upgrade
|
| Revenue as Reported | 6,841 | 6,932 | 9,067 | 5,693 | 3,642 | 3,308 | Upgrade
|
| Advertising Expenses | - | - | - | - | 5.22 | 6.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.