Chengdu Yunda Technology Co., Ltd. (SHE:300440)
China
· Delayed Price · Currency is CNY 9.36
+0.04 (0.43%)
At close: Jun 13, 2025, 2:57 PM CST
Chengdu Yunda Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 56.35 | 48.81 | 96.87 | 40.87 | 95.43 | 151.39 | Upgrade
|
| Depreciation & Amortization | 26.97 | 26.97 | 26.54 | 20.81 | 19.96 | 17.05 | Upgrade
|
| Other Amortization | 2.02 | 2.02 | 1.14 | 0.72 | 0.84 | 0.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | -68.67 | - | 0.09 | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 43.37 | 43.37 | 32.65 | 18.54 | 0.22 | 4.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.18 | 1.18 | -0.87 | 17.72 | -1.95 | -17.02 | Upgrade
|
| Provision & Write-off of Bad Debts | 10.11 | 10.11 | 10.57 | 32.11 | 1.17 | -8.7 | Upgrade
|
| Other Operating Activities | -24.24 | 2.18 | 16.41 | 11.17 | -7.44 | 1.03 | Upgrade
|
| Change in Accounts Receivable | 79.15 | 79.15 | -121.93 | -188.04 | -217.07 | -91.11 | Upgrade
|
| Change in Inventory | 3.13 | 3.13 | 134.68 | -108.58 | -34.97 | -4.53 | Upgrade
|
| Change in Accounts Payable | -49.57 | -49.57 | 20.15 | 99.92 | 138.64 | 48.07 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 1.98 | -1.47 | Upgrade
|
| Operating Cash Flow | 142.78 | 161.66 | 145.85 | -65.71 | -16.07 | 102.46 | Upgrade
|
| Operating Cash Flow Growth | -21.53% | 10.84% | - | - | - | -23.34% | Upgrade
|
| Capital Expenditures | -13.57 | -13.2 | -33.07 | -26.62 | -28.83 | -3.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.31 | 0.36 | 117.85 | 0.44 | 0.1 | 0.02 | Upgrade
|
| Cash Acquisitions | -0.13 | -0.13 | -49.89 | - | -143.1 | -135.53 | Upgrade
|
| Divestitures | - | - | - | - | 1.14 | 1.2 | Upgrade
|
| Investment in Securities | -208.09 | -135.7 | -7.77 | 2.51 | 192.95 | 96.72 | Upgrade
|
| Other Investing Activities | 1.57 | 1.41 | 2.57 | 1.43 | 15.64 | 10.84 | Upgrade
|
| Investing Cash Flow | -219.91 | -147.26 | 29.69 | -22.25 | 70.37 | -49.61 | Upgrade
|
| Long-Term Debt Issued | - | 122.03 | 207.78 | 124.42 | 60 | 9 | Upgrade
|
| Total Debt Issued | 122.03 | 122.03 | 207.78 | 124.42 | 60 | 9 | Upgrade
|
| Long-Term Debt Repaid | - | -184.98 | -260.9 | -21.65 | -27.5 | -7 | Upgrade
|
| Total Debt Repaid | -119.96 | -184.98 | -260.9 | -21.65 | -27.5 | -7 | Upgrade
|
| Net Debt Issued (Repaid) | 2.07 | -62.95 | -53.12 | 102.77 | 32.5 | 2 | Upgrade
|
| Issuance of Common Stock | 9.43 | 9.43 | - | - | 3.23 | 20.33 | Upgrade
|
| Repurchase of Common Stock | -30 | -30 | - | -42.04 | -28.83 | - | Upgrade
|
| Common Dividends Paid | -20.25 | -19.98 | -4.41 | -21.53 | -34.01 | -25.43 | Upgrade
|
| Other Financing Activities | 30.23 | - | -6 | - | -13.43 | - | Upgrade
|
| Financing Cash Flow | -8.52 | -103.5 | -63.53 | 39.2 | -40.54 | -3.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | - | 0.39 | Upgrade
|
| Net Cash Flow | -85.65 | -89.1 | 112 | -48.75 | 13.77 | 50.14 | Upgrade
|
| Free Cash Flow | 129.21 | 148.46 | 112.77 | -92.33 | -44.9 | 98.6 | Upgrade
|
| Free Cash Flow Growth | -14.05% | 31.65% | - | - | - | -24.78% | Upgrade
|
| Free Cash Flow Margin | 12.62% | 15.07% | 9.52% | -10.13% | -4.95% | 12.52% | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.40 | 0.26 | -0.20 | -0.10 | 0.22 | Upgrade
|
| Cash Income Tax Paid | 92.4 | 93.99 | 82.44 | 68 | 63.17 | 59.92 | Upgrade
|
| Levered Free Cash Flow | 77.19 | 111.37 | -76.56 | -147.01 | 68.87 | -82.56 | Upgrade
|
| Unlevered Free Cash Flow | 77.52 | 111.62 | -74.25 | -144.36 | 70.09 | -82.04 | Upgrade
|
| Change in Net Working Capital | 15.06 | -23.56 | 134.66 | 196.59 | -23.77 | 190.63 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.