Jinlei Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,971	6,377	8,979	10,543	15,119	8,709
Market Cap Growth	33.13%	-28.98%	-14.84%	-30.26%	73.61%	161.48%
Enterprise Value	8,231	5,131	7,634	10,591	14,556	8,583
Last Close Price	28.06	19.78	26.92	39.10	56.07	31.73
PE Ratio	27.19	36.90	21.81	29.92	30.46	16.68
Forward PE	19.72	9.97	9.97	9.97	9.97	9.97
PS Ratio	3.24	3.24	4.62	5.82	9.16	5.90
PB Ratio	1.42	1.06	1.47	2.92	4.65	2.99
P/TBV Ratio	1.49	1.11	1.52	3.11	4.81	3.07
P/OCF Ratio	-	19.44	22.88	-	51.46	52.76
EV/Sales Ratio	2.97	2.61	3.92	5.85	8.82	5.81
EV/EBITDA Ratio	13.80	14.19	13.74	21.81	24.20	14.09
EV/EBIT Ratio	26.07	36.08	18.27	28.20	28.34	15.87
EV/FCF Ratio	-19.28	-	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.06	0.27	0.03	0.01
Debt / EBITDA Ratio	0.03	0.01	0.64	1.99	0.14	0.06
Net Debt / Equity Ratio	-0.12	-0.19	-0.23	0.14	-0.17	-0.24
Net Debt / EBITDA Ratio	-1.25	-3.11	-2.53	1.01	-0.93	-1.16
Net Debt / FCF Ratio	1.75	17.09	6.57	-0.42	12.11	8.28
Asset Turnover	0.41	0.29	0.33	0.43	0.49	0.55
Inventory Turnover	2.31	2.01	2.08	2.42	2.47	2.48
Quick Ratio	4.62	5.20	4.21	2.96	6.05	8.84
Current Ratio	6.83	7.01	5.36	3.97	8.01	11.02
Return on Equity (ROE)	5.31%	2.84%	8.46%	10.28%	16.11%	21.56%
Return on Assets (ROA)	2.91%	1.30%	4.38%	5.53%	9.59%	12.65%
Return on Invested Capital (ROIC)	5.42%	2.95%	8.51%	10.29%	18.11%	24.43%
Return on Capital Employed (ROCE)	4.90%	2.30%	6.70%	8.70%	15.40%	18.40%
Earnings Yield	3.66%	2.71%	4.59%	3.34%	3.28%	6.00%
FCF Yield	-4.76%	-1.03%	-2.38%	-11.13%	-0.30%	-0.98%
Dividend Yield	0.60%	0.71%	-	-	-	1.89%
Payout Ratio	13.61%	63.25%	18.08%	2.35%	31.64%	9.12%
Buyback Yield / Dilution	1.62%	-9.76%	-12.17%	-0.00%	-8.26%	-1.33%
Total Shareholder Return	2.22%	-9.05%	-12.17%	-0.00%	-8.26%	0.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.