Beijing SOJO Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	14,096	5,534	5,383	3,133	4,830	3,113
Market Cap Growth	155.80%	2.82%	71.80%	-35.13%	55.18%	6.50%
Enterprise Value	15,934	6,701	5,692	3,486	4,737	3,226
Last Close Price	17.65	6.93	6.74	4.32	6.66	5.37
PE Ratio	157.28	68.46	52.09	-	-	96.61
Forward PE	-	20.69	20.69	20.69	20.69	20.69
PS Ratio	3.34	1.59	1.71	1.67	4.12	2.53
PB Ratio	7.68	3.26	3.39	2.62	4.00	4.19
P/TBV Ratio	9.46	4.18	4.23	3.24	4.24	4.88
P/OCF Ratio	-	-	26.15	-	-	19.74
EV/Sales Ratio	3.78	1.93	1.81	1.85	4.04	2.62
EV/EBITDA Ratio	49.13	22.69	23.39	-	-	42.53
EV/EBIT Ratio	72.75	31.99	32.70	-	-	99.58
EV/FCF Ratio	-24.11	-	-	-	-	-
Debt / Equity Ratio	1.40	1.11	0.47	0.60	0.37	0.57
Debt / EBITDA Ratio	7.94	6.25	3.02	-	-	5.57
Net Debt / Equity Ratio	0.97	0.77	0.16	0.38	0.04	0.19
Net Debt / EBITDA Ratio	5.62	4.43	1.05	-7.43	-0.52	1.82
Net Debt / FCF Ratio	-2.70	-1.50	-1.07	-1.48	-0.08	-1.81
Asset Turnover	0.59	0.58	0.69	0.52	0.39	0.45
Inventory Turnover	2.10	2.14	2.92	2.58	2.50	2.88
Quick Ratio	0.66	0.77	0.76	0.77	0.92	0.91
Current Ratio	1.18	1.24	1.13	1.24	1.27	1.16
Return on Equity (ROE)	5.48%	5.44%	7.94%	-15.19%	-13.51%	2.74%
Return on Assets (ROA)	1.92%	2.18%	2.39%	-2.21%	-2.84%	0.73%
Return on Invested Capital (ROIC)	5.83%	7.49%	9.46%	-8.88%	-12.86%	3.35%
Return on Capital Employed (ROCE)	6.40%	6.80%	7.20%	-6.20%	-7.40%	2.60%
Earnings Yield	0.64%	1.46%	1.92%	-5.50%	-2.35%	1.03%
FCF Yield	-4.69%	-15.75%	-4.42%	-9.71%	-13.35%	-2.45%
Payout Ratio	90.20%	48.36%	28.53%	-	-	78.81%
Buyback Yield / Dilution	-0.04%	-5.67%	-4.25%	-3.28%	-19.86%	0.00%
Total Shareholder Return	-0.04%	-5.67%	-4.25%	-3.28%	-19.86%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.