SHE:300446 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Equivalents	2,764	2,638	3,014	656.66	40.11
Short-Term Investments	-	2.51	6.76	6.18	-
Trading Asset Securities	26.52	-	-	119.46	149.14
Cash & Short-Term Investments	2,791	2,641	3,021	782.29	189.24
Cash Growth	5.68%	-12.57%	286.14%	313.39%	-46.73%
Accounts Receivable	3,437	2,417	2,522	2,133	29.64
Other Receivables	58.86	70.87	55.49	28.91	0.99
Receivables	3,496	2,488	2,577	2,242	116.24
Inventory	1,838	1,765	1,269	743.19	50.22
Prepaid Expenses	-	-	-	0	-
Other Current Assets	186.69	139.19	85.88	119.76	15.89
Total Current Assets	8,312	7,034	6,953	3,888	371.59
Property, Plant & Equipment	2,521	2,392	2,125	2,063	382.53
Long-Term Investments	96.27	93.64	83.48	84.32	-
Goodwill	7.5	7.5	7.5	7.5	-
Other Intangible Assets	255.73	263.26	220.7	227.42	56.53
Long-Term Deferred Tax Assets	69.69	56.42	73.52	54.47	1.36
Long-Term Deferred Charges	13.6	7.05	7.61	5.7	0.01
Other Long-Term Assets	217.96	244.38	229.67	225.53	15
Total Assets	11,494	10,098	9,700	6,555	827.03
Accounts Payable	4,532	3,716	3,366	2,506	52.8
Accrued Expenses	201.49	211.6	184.7	183.04	4.83
Short-Term Debt	-	-	835.71	831.06	-
Current Portion of Long-Term Debt	31.73	0.08	0.08	340.47	0.05
Current Portion of Leases	-	30.75	35.95	23.46	-
Current Income Taxes Payable	58.82	37.98	21.8	29.03	0.58
Current Unearned Revenue	18.8	53.26	47.48	52.18	0.72
Other Current Liabilities	107	125.05	60.56	122.65	3.26
Total Current Liabilities	4,949	4,175	4,552	4,088	62.24
Long-Term Debt	80	60	60	20	60
Long-Term Leases	43.62	74.4	73.94	63.54	-
Long-Term Unearned Revenue	108.15	104.94	102.99	109.25	24.69
Long-Term Deferred Tax Liabilities	21.06	16.46	39.18	17.06	0.25
Other Long-Term Liabilities	38.71	101.33	77.26	62.63	1.65
Total Liabilities	5,241	4,532	4,905	4,361	148.83
Common Stock	845.41	845.41	845.41	202.62	202.62
Additional Paid-In Capital	2,065	2,065	2,065	306.51	0.55
Retained Earnings	2,953	2,309	1,602	1,178	444.82
Comprehensive Income & Other	37.56	24.26	18.48	18.7	-
Total Common Equity	5,901	5,244	4,531	1,706	647.99
Minority Interest	351.43	321.9	264.48	488.3	30.2
Shareholders' Equity	6,253	5,566	4,795	2,195	678.2
Total Liabilities & Equity	11,494	10,098	9,700	6,555	827.03
Total Debt	155.35	165.23	1,006	1,279	60.05
Net Cash (Debt)	2,636	2,476	2,015	-496.23	129.19
Net Cash Growth	6.46%	22.86%	-	-	-59.02%
Net Cash Per Share	3.12	2.93	2.96	-0.75	0.64
Filing Date Shares Outstanding	845.41	845.41	845.41	202.62	202.62
Total Common Shares Outstanding	845.41	845.41	845.41	202.62	202.62
Working Capital	3,362	2,859	2,401	-200.63	309.35
Book Value Per Share	6.98	6.20	5.36	8.42	3.20
Tangible Book Value	5,638	4,973	4,302	1,471	591.46
Tangible Book Value Per Share	6.67	5.88	5.09	7.26	2.92
Buildings	-	1,114	1,100	964.54	159.95
Machinery	-	4,173	3,662	3,362	187.58
Construction In Progress	-	357.89	237.8	395.24	181.92

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.