Beijing Hanbang Technology Corp. (SHE:300449)
China
· Delayed Price · Currency is CNY 7.12
-0.12 (-1.66%)
Apr 28, 2025, 2:45 PM CST
SHE:300449 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 176.32 | 147.82 | 133.01 | 124.1 | 292.2 | 423.53 | Upgrade
|
| Other Revenue | - | - | 0.02 | 0.01 | 0.23 | 0.35 | Upgrade
|
| Revenue | 176.32 | 147.82 | 133.03 | 124.11 | 292.43 | 423.88 | Upgrade
|
| Revenue Growth (YoY) | 36.80% | 11.12% | 7.19% | -57.56% | -31.01% | -17.76% | Upgrade
|
| Cost of Revenue | 156.58 | 125.12 | 114.1 | 93.65 | 256.13 | 286.37 | Upgrade
|
| Gross Profit | 19.74 | 22.7 | 18.92 | 30.45 | 36.3 | 137.51 | Upgrade
|
| Selling, General & Admin | 47.88 | 45.87 | 62.41 | 55.82 | 66.89 | 55.99 | Upgrade
|
| Research & Development | 9.55 | 7.59 | 13.49 | 16.12 | 41.37 | 20.29 | Upgrade
|
| Other Operating Expenses | -0.34 | -0.42 | -0.01 | -0.08 | 0.18 | -7.85 | Upgrade
|
| Operating Expenses | 57.09 | 53.04 | 120.1 | 119.12 | 280.97 | 151.38 | Upgrade
|
| Operating Income | -37.35 | -30.34 | -101.18 | -88.66 | -244.67 | -13.87 | Upgrade
|
| Interest Expense | - | - | -15.02 | -19.49 | -17.04 | -14.99 | Upgrade
|
| Interest & Investment Income | - | - | 0.23 | 5.52 | 12.84 | 19.39 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.85 | -2.84 | -3.15 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.19 | 0.98 | -0.47 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.88 | -38.77 | -26.54 | -22.54 | -0.62 | -2.31 | Upgrade
|
| EBT Excluding Unusual Items | -78.23 | -69.12 | -143.18 | -127.03 | -253.11 | -11.32 | Upgrade
|
| Impairment of Goodwill | - | - | -10.85 | -1.21 | -518.68 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.76 | -2.76 | -1.62 | - | -0.01 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.4 | 19.4 | -0.15 | 1.11 | -0.71 | 0.01 | Upgrade
|
| Asset Writedown | -5.59 | -5.35 | -11.65 | 1.35 | -0.7 | -3.77 | Upgrade
|
| Other Unusual Items | - | - | -5.08 | -3.37 | -2.98 | 61.76 | Upgrade
|
| Pretax Income | -67.18 | -57.83 | -172.53 | -129.15 | -776.18 | 46.68 | Upgrade
|
| Income Tax Expense | 5.27 | 4.33 | -45.17 | -6.89 | -21.84 | -1.02 | Upgrade
|
| Earnings From Continuing Operations | -72.44 | -62.16 | -127.36 | -122.26 | -754.34 | 47.7 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.17 | 0.24 | - | Upgrade
|
| Net Income | -72.43 | -62.15 | -127.35 | -122.09 | -754.1 | 47.7 | Upgrade
|
| Net Income to Common | -72.43 | -62.15 | -127.35 | -122.09 | -754.1 | 47.7 | Upgrade
|
| Shares Outstanding (Basic) | 389 | 388 | 296 | 298 | 298 | 298 | Upgrade
|
| Shares Outstanding (Diluted) | 389 | 388 | 296 | 298 | 298 | 298 | Upgrade
|
| Shares Change (YoY) | 22.20% | 31.16% | -0.55% | -0.09% | -0.03% | -1.80% | Upgrade
|
| EPS (Basic) | -0.19 | -0.16 | -0.43 | -0.41 | -2.53 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.16 | -0.43 | -0.41 | -2.53 | 0.16 | Upgrade
|
| Free Cash Flow | -119.66 | -108.53 | -3.35 | -2.4 | 20.12 | 113.18 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.28 | -0.01 | -0.01 | 0.07 | 0.38 | Upgrade
|
| Gross Margin | 11.20% | 15.35% | 14.23% | 24.54% | 12.41% | 32.44% | Upgrade
|
| Operating Margin | -21.18% | -20.53% | -76.06% | -71.44% | -83.67% | -3.27% | Upgrade
|
| Profit Margin | -41.08% | -42.05% | -95.73% | -98.38% | -257.87% | 11.25% | Upgrade
|
| Free Cash Flow Margin | -67.86% | -73.42% | -2.52% | -1.93% | 6.88% | 26.70% | Upgrade
|
| EBITDA | -29.17 | -19.57 | -80.05 | -66.57 | -221.47 | -1.12 | Upgrade
|
| EBITDA Margin | -16.54% | -13.24% | -60.17% | -53.64% | -75.73% | -0.26% | Upgrade
|
| D&A For EBITDA | 8.18 | 10.77 | 21.13 | 22.09 | 23.2 | 12.75 | Upgrade
|
| EBIT | -37.35 | -30.34 | -101.18 | -88.66 | -244.67 | -13.87 | Upgrade
|
| EBIT Margin | -21.18% | -20.53% | -76.06% | -71.44% | -83.67% | -3.27% | Upgrade
|
| Revenue as Reported | - | - | 133.03 | 124.11 | 292.43 | 423.88 | Upgrade
|
| Advertising Expenses | - | - | 0.2 | 0.05 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.