Beijing Hanbang Technology Corp. (SHE:300449)
China · Delayed Price · Currency is CNY 7.32
+0.02 (0.27%)
At close: Feb 6, 2026
SHE:300449 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 181.6 | 147.82 | 133.01 | 124.1 | 292.2 | 423.53 |
Other Revenue | - | - | 0.02 | 0.01 | 0.23 | 0.35 |
| 181.6 | 147.82 | 133.03 | 124.11 | 292.43 | 423.88 | |
Revenue Growth (YoY) | 26.09% | 11.12% | 7.19% | -57.56% | -31.01% | -17.76% |
Cost of Revenue | 162.89 | 125.21 | 114.1 | 93.65 | 256.13 | 286.37 |
Gross Profit | 18.71 | 22.61 | 18.92 | 30.45 | 36.3 | 137.51 |
Selling, General & Admin | 46.37 | 45.87 | 62.41 | 55.82 | 66.89 | 55.99 |
Research & Development | 25.32 | 7.59 | 13.49 | 16.12 | 41.37 | 20.29 |
Other Operating Expenses | 0.21 | -0.2 | 0.02 | -0.08 | 0.18 | -7.85 |
Operating Expenses | 72.37 | 48.51 | 120.14 | 119.12 | 280.97 | 151.38 |
Operating Income | -53.66 | -25.9 | -101.21 | -88.66 | -244.67 | -13.87 |
Interest Expense | -3.06 | -6.14 | -15.02 | -19.49 | -17.04 | -14.99 |
Interest & Investment Income | 0.8 | 1.4 | 0.23 | 5.52 | 12.84 | 19.39 |
Earnings From Equity Investments | - | - | - | -2.84 | -3.15 | - |
Currency Exchange Gain (Loss) | 0.17 | 0.17 | 0.19 | 0.98 | -0.47 | 0.46 |
Other Non Operating Income (Expenses) | -41.22 | -35.01 | -26.54 | -22.54 | -0.62 | -2.31 |
EBT Excluding Unusual Items | -96.98 | -65.48 | -142.36 | -127.03 | -253.11 | -11.32 |
Impairment of Goodwill | - | - | -10.85 | -1.21 | -518.68 | - |
Gain (Loss) on Sale of Investments | -1.49 | -4.25 | -2.47 | - | -0.01 | 0 |
Gain (Loss) on Sale of Assets | 19.32 | 19.4 | -0.15 | 1.11 | -0.71 | 0.01 |
Asset Writedown | -10.68 | -10.36 | -11.65 | 1.35 | -0.7 | -3.77 |
Other Unusual Items | 1.81 | 2.86 | -5.04 | -3.37 | -2.98 | 61.76 |
Pretax Income | -88.03 | -57.83 | -172.53 | -129.15 | -776.18 | 46.68 |
Income Tax Expense | 2.54 | 4.33 | -45.17 | -6.89 | -21.84 | -1.02 |
Earnings From Continuing Operations | -90.57 | -62.16 | -127.36 | -122.26 | -754.34 | 47.7 |
Minority Interest in Earnings | 0.16 | 0.01 | 0.01 | 0.17 | 0.24 | - |
Net Income | -90.41 | -62.15 | -127.35 | -122.09 | -754.1 | 47.7 |
Net Income to Common | -90.41 | -62.15 | -127.35 | -122.09 | -754.1 | 47.7 |
Shares Outstanding (Basic) | 388 | 388 | 296 | 298 | 298 | 298 |
Shares Outstanding (Diluted) | 388 | 388 | 296 | 298 | 298 | 298 |
Shares Change (YoY) | 6.80% | 31.16% | -0.55% | -0.09% | -0.03% | -1.80% |
EPS (Basic) | -0.23 | -0.16 | -0.43 | -0.41 | -2.53 | 0.16 |
EPS (Diluted) | -0.23 | -0.16 | -0.43 | -0.41 | -2.53 | 0.16 |
Free Cash Flow | -158.75 | -108.53 | -3.35 | -2.4 | 20.12 | 113.18 |
Free Cash Flow Per Share | -0.41 | -0.28 | -0.01 | -0.01 | 0.07 | 0.38 |
Gross Margin | 10.30% | 15.29% | 14.23% | 24.54% | 12.41% | 32.44% |
Operating Margin | -29.55% | -17.52% | -76.08% | -71.44% | -83.67% | -3.27% |
Profit Margin | -49.79% | -42.05% | -95.73% | -98.38% | -257.87% | 11.25% |
Free Cash Flow Margin | -87.42% | -73.42% | -2.52% | -1.93% | 6.88% | 26.70% |
EBITDA | -53.41 | -16.14 | -78.79 | -66.57 | -221.47 | -1.12 |
EBITDA Margin | -29.41% | -10.92% | -59.23% | -53.64% | -75.73% | -0.26% |
D&A For EBITDA | 0.26 | 9.75 | 22.42 | 22.09 | 23.2 | 12.75 |
EBIT | -53.66 | -25.9 | -101.21 | -88.66 | -244.67 | -13.87 |
EBIT Margin | -29.55% | -17.52% | -76.08% | -71.44% | -83.67% | -3.27% |
Revenue as Reported | 181.6 | 147.82 | 133.03 | 124.11 | 292.43 | 423.88 |
Advertising Expenses | - | - | - | 0.05 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.