Beijing Hanbang Technology Corp. (SHE:300449)
China
· Delayed Price · Currency is CNY 7.12
-0.12 (-1.66%)
Apr 28, 2025, 2:45 PM CST
SHE:300449 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -72.44 | -62.16 | -127.35 | -122.09 | -754.1 | 47.7 | Upgrade
|
| Depreciation & Amortization | 15.91 | 15.91 | 25.72 | 27.58 | 28.33 | 12.75 | Upgrade
|
| Other Amortization | 0.05 | 0.05 | 1.34 | 0.11 | 0.9 | 4.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | 19.4 | 19.4 | 0.15 | -1.11 | 0.71 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.82 | 0.82 | 22.5 | -0.13 | 519.38 | 3.77 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.76 | 2.76 | 2.47 | 2.84 | 3.16 | -12.45 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 70.34 | 69.24 | 172.53 | 82.95 | Upgrade
|
| Other Operating Activities | -25.39 | -24.65 | 16.6 | 20.83 | 18.31 | 17.22 | Upgrade
|
| Change in Accounts Receivable | 9.87 | 9.87 | 14.29 | 4.95 | 132.6 | 338.14 | Upgrade
|
| Change in Inventory | 7.33 | 7.33 | 14.11 | 2.71 | 4.5 | 50.31 | Upgrade
|
| Change in Accounts Payable | -71.69 | -71.69 | 1.65 | 1.72 | -83.78 | -374.33 | Upgrade
|
| Operating Cash Flow | -105.92 | -94.89 | -3.34 | -0.25 | 20.31 | 154.34 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -86.84% | - | Upgrade
|
| Capital Expenditures | -13.74 | -13.64 | -0 | -2.14 | -0.19 | -41.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 51.56 | 51.56 | 0.39 | 2.53 | 16 | 0.05 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -57.75 | -53.63 | Upgrade
|
| Divestitures | - | - | - | - | - | -1.51 | Upgrade
|
| Investment in Securities | - | - | - | - | -2 | 19.92 | Upgrade
|
| Other Investing Activities | -19.36 | -19.36 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 18.46 | 18.56 | 0.39 | 0.39 | -43.93 | -76.33 | Upgrade
|
| Short-Term Debt Issued | - | - | 44.08 | 54.21 | 282.3 | 211.02 | Upgrade
|
| Long-Term Debt Issued | - | 70 | 1.57 | 3 | 27.5 | - | Upgrade
|
| Total Debt Issued | 110 | 70 | 45.65 | 57.21 | 309.8 | 211.02 | Upgrade
|
| Short-Term Debt Repaid | - | - | -36.29 | -61.29 | -273.87 | -345.84 | Upgrade
|
| Long-Term Debt Repaid | - | -115.09 | -4.08 | -26.52 | -23.56 | - | Upgrade
|
| Total Debt Repaid | -70 | -115.09 | -40.37 | -87.81 | -297.44 | -345.84 | Upgrade
|
| Net Debt Issued (Repaid) | 40 | -45.09 | 5.27 | -30.6 | 12.36 | -134.82 | Upgrade
|
| Issuance of Common Stock | - | - | 509.06 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.4 | - | Upgrade
|
| Common Dividends Paid | -2.29 | -5.33 | -3.08 | -9.63 | -14.6 | -15.33 | Upgrade
|
| Other Financing Activities | -115.16 | -123.62 | - | 0.29 | 57.01 | 13.43 | Upgrade
|
| Financing Cash Flow | -77.46 | -174.05 | 511.25 | -39.94 | 54.38 | -136.72 | Upgrade
|
| Net Cash Flow | -164.91 | -250.38 | 508.29 | -39.8 | 30.75 | -58.71 | Upgrade
|
| Free Cash Flow | -119.66 | -108.53 | -3.35 | -2.4 | 20.12 | 113.18 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -82.22% | - | Upgrade
|
| Free Cash Flow Margin | -67.86% | -73.42% | -2.52% | -1.93% | 6.88% | 26.70% | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.28 | -0.01 | -0.01 | 0.07 | 0.38 | Upgrade
|
| Cash Income Tax Paid | 5.27 | 3.66 | 0.34 | 2.46 | 8.22 | 12.04 | Upgrade
|
| Levered Free Cash Flow | -166.52 | -116.78 | 91.54 | 56.69 | 18.08 | 147.92 | Upgrade
|
| Unlevered Free Cash Flow | -166.52 | -116.78 | 100.93 | 68.87 | 28.73 | 157.29 | Upgrade
|
| Change in Net Working Capital | 145.39 | 100.13 | -137.11 | -98.73 | -152.6 | -189.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.