Allwinner Technology Co.,Ltd. (SHE:300458)
China
· Delayed Price · Currency is CNY 50.17
+1.05 (2.14%)
Apr 29, 2025, 2:45 PM CST
Allwinner Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 209.21 | 166.75 | 22.96 | 210.98 | 494.46 | 204.75 | Upgrade
|
| Depreciation & Amortization | 86.13 | 86.13 | 118.08 | 101.28 | 79.42 | 58.43 | Upgrade
|
| Other Amortization | 30.28 | 30.28 | 1.14 | 0.78 | 0.65 | 0.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.08 | -0.08 | 0.04 | -0.02 | -0.05 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | 0.03 | 0.04 | 0.07 | 0.05 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.79 | -9.79 | 3.9 | -30.66 | -100.07 | -98.26 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.28 | -0.28 | -0.1 | 0.4 | -0.15 | -0.17 | Upgrade
|
| Other Operating Activities | 23.94 | -16.08 | -18.67 | -23.82 | -4.45 | 77.96 | Upgrade
|
| Change in Accounts Receivable | 16.32 | 16.32 | 7.68 | -12.96 | -5.66 | 15.69 | Upgrade
|
| Change in Inventory | -151.68 | -151.68 | 102.66 | -107.14 | -189.6 | 59.19 | Upgrade
|
| Change in Accounts Payable | 79.3 | 79.3 | -44.36 | -175.1 | 74.26 | 66.44 | Upgrade
|
| Operating Cash Flow | 278.86 | 196.37 | 188.35 | -28.97 | 356.79 | 391.94 | Upgrade
|
| Operating Cash Flow Growth | -30.14% | 4.26% | - | - | -8.97% | 7.40% | Upgrade
|
| Capital Expenditures | -125.31 | -120.21 | -83.8 | -94.88 | -182.18 | -30.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.08 | - | 0.04 | 0.08 | 0.01 | Upgrade
|
| Investment in Securities | 186.26 | 121.46 | -1,046 | -35.25 | -19.67 | -209.6 | Upgrade
|
| Other Investing Activities | - | - | - | 5.72 | 19.32 | 5.96 | Upgrade
|
| Investing Cash Flow | 60.95 | 1.33 | -1,130 | -124.37 | -182.46 | -233.83 | Upgrade
|
| Short-Term Debt Issued | - | 201.21 | 259.15 | 296.86 | 284.09 | 34.99 | Upgrade
|
| Total Debt Issued | 69.66 | 201.21 | 259.15 | 296.86 | 284.09 | 34.99 | Upgrade
|
| Short-Term Debt Repaid | - | -288.09 | -151.02 | -724.59 | -378.75 | -71.15 | Upgrade
|
| Long-Term Debt Repaid | - | -2.62 | -4.1 | -3.91 | -1.03 | - | Upgrade
|
| Total Debt Repaid | -274.2 | -290.71 | -155.11 | -728.5 | -379.78 | -71.15 | Upgrade
|
| Net Debt Issued (Repaid) | -204.54 | -89.49 | 104.03 | -431.64 | -95.69 | -36.16 | Upgrade
|
| Issuance of Common Stock | 32.72 | 28.02 | 23.88 | 16.45 | - | 6.61 | Upgrade
|
| Repurchase of Common Stock | -2.62 | -2.62 | -1.1 | -0.64 | - | - | Upgrade
|
| Common Dividends Paid | -101.06 | -98.94 | -98.27 | -171.45 | -132.65 | -99.18 | Upgrade
|
| Other Financing Activities | 0.16 | - | - | 150.35 | 139.04 | 30.94 | Upgrade
|
| Financing Cash Flow | -275.34 | -163.04 | 28.53 | -436.93 | -89.3 | -97.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.09 | -0.67 | 3.6 | 8.18 | -8.15 | -32.62 | Upgrade
|
| Net Cash Flow | 63.38 | 34 | -909.66 | -582.1 | 76.88 | 27.7 | Upgrade
|
| Free Cash Flow | 153.55 | 76.16 | 104.55 | -123.85 | 174.61 | 361.74 | Upgrade
|
| Free Cash Flow Growth | -51.24% | -27.15% | - | - | -51.73% | 19.36% | Upgrade
|
| Free Cash Flow Margin | 6.15% | 3.33% | 6.25% | -8.18% | 8.45% | 24.03% | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.12 | 0.18 | -0.19 | 0.28 | 0.58 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 2.23 | Upgrade
|
| Cash Income Tax Paid | - | -69.15 | -26.18 | -63.74 | -86.85 | -61.96 | Upgrade
|
| Levered Free Cash Flow | 61.66 | -2.63 | -3.37 | -47.47 | 17.27 | 268.08 | Upgrade
|
| Unlevered Free Cash Flow | 66.81 | 2.68 | -0.82 | -43.69 | 17.66 | 269.47 | Upgrade
|
| Change in Net Working Capital | 7.71 | 55.58 | 25.64 | 103.07 | 89.31 | -193.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.