Shanghai Huaming Intelligent Terminal Equipment Co., Ltd. (SHE:300462)
China · Delayed Price · Currency is CNY 12.14
-0.24 (-1.94%)
At close: Feb 13, 2026
SHE:300462 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 722.53 | 622.09 | 597.64 | 618.34 | 592.67 | 1,247 |
Other Revenue | 4.06 | 4.06 | 3.16 | 5.48 | 0.95 | 3.26 |
| 726.58 | 626.15 | 600.79 | 623.82 | 593.62 | 1,250 | |
Revenue Growth (YoY) | 28.29% | 4.22% | -3.69% | 5.09% | -52.50% | -13.22% |
Cost of Revenue | 504.26 | 460.12 | 443.87 | 483.19 | 470.92 | 674.01 |
Gross Profit | 222.33 | 166.03 | 156.92 | 140.63 | 122.71 | 575.76 |
Selling, General & Admin | 121.74 | 114.66 | 100.15 | 95.77 | 43.15 | 341.46 |
Research & Development | 52.73 | 56.17 | 65.79 | 56.02 | 137.38 | 119.58 |
Other Operating Expenses | 6.78 | 3.72 | 3.78 | 2.69 | 5.51 | -25.49 |
Operating Expenses | 175.42 | 197.69 | 180.79 | 199.06 | 216.94 | 438.83 |
Operating Income | 46.9 | -31.66 | -23.87 | -58.43 | -94.23 | 136.93 |
Interest Expense | -7.24 | -7.91 | -11.49 | -9.51 | -10.93 | -12.13 |
Interest & Investment Income | 15.91 | 13.12 | 19.14 | 10.71 | 3.44 | 4.79 |
Currency Exchange Gain (Loss) | 2.62 | 2.62 | 1.53 | 2.31 | -0.41 | -4.83 |
Other Non Operating Income (Expenses) | -6.42 | -2.28 | 4.51 | -6.27 | 0.66 | -1.03 |
EBT Excluding Unusual Items | 51.77 | -26.11 | -10.17 | -61.2 | -101.47 | 123.72 |
Impairment of Goodwill | - | - | - | - | -109.65 | - |
Gain (Loss) on Sale of Investments | -10.99 | -1.02 | -14.09 | 11.64 | -9.18 | - |
Gain (Loss) on Sale of Assets | 0.65 | 0.49 | 0.57 | 0.12 | -0.09 | - |
Asset Writedown | -4.97 | -0.04 | -0.01 | -0.09 | -35.24 | -0.15 |
Other Unusual Items | 29.14 | 29.14 | 10.05 | 113.05 | 44.33 | 11.38 |
Pretax Income | 65.61 | 2.46 | -13.66 | 63.53 | -211.3 | 134.96 |
Income Tax Expense | 26.71 | 11.26 | -9.46 | 3.18 | -21.48 | 8.09 |
Earnings From Continuing Operations | 38.9 | -8.8 | -4.2 | 60.35 | -189.82 | 126.86 |
Minority Interest in Earnings | -0.76 | -1.94 | -1.62 | 0.41 | 0.11 | 0.3 |
Net Income | 38.14 | -10.75 | -5.82 | 60.76 | -189.71 | 127.17 |
Net Income to Common | 38.14 | -10.75 | -5.82 | 60.76 | -189.71 | 127.17 |
Net Income Growth | - | - | - | - | - | -53.97% |
Shares Outstanding (Basic) | 179 | 179 | 194 | 190 | 188 | 187 |
Shares Outstanding (Diluted) | 179 | 179 | 194 | 190 | 188 | 190 |
Shares Change (YoY) | -4.94% | -7.68% | 2.18% | 1.09% | -1.04% | 29.84% |
EPS (Basic) | 0.21 | -0.06 | -0.03 | 0.32 | -1.01 | 0.68 |
EPS (Diluted) | 0.21 | -0.06 | -0.03 | 0.32 | -1.01 | 0.67 |
EPS Growth | - | - | - | - | - | -64.55% |
Free Cash Flow | 97.02 | -0.77 | 106.73 | 34.23 | 157.39 | -148.04 |
Free Cash Flow Per Share | 0.54 | -0.00 | 0.55 | 0.18 | 0.84 | -0.78 |
Dividend Per Share | - | - | - | 0.065 | - | 0.150 |
Gross Margin | 30.60% | 26.52% | 26.12% | 22.54% | 20.67% | 46.07% |
Operating Margin | 6.46% | -5.06% | -3.97% | -9.37% | -15.87% | 10.96% |
Profit Margin | 5.25% | -1.72% | -0.97% | 9.74% | -31.96% | 10.17% |
Free Cash Flow Margin | 13.35% | -0.12% | 17.77% | 5.49% | 26.51% | -11.85% |
EBITDA | 68.47 | -13.41 | -10.03 | -43.78 | -69.92 | 161.79 |
EBITDA Margin | 9.42% | -2.14% | -1.67% | -7.02% | -11.78% | 12.95% |
D&A For EBITDA | 21.56 | 18.25 | 13.84 | 14.65 | 24.32 | 24.87 |
EBIT | 46.9 | -31.66 | -23.87 | -58.43 | -94.23 | 136.93 |
EBIT Margin | 6.46% | -5.06% | -3.97% | -9.37% | -15.87% | 10.96% |
Effective Tax Rate | 40.71% | 458.15% | - | 5.00% | - | 6.00% |
Revenue as Reported | 726.58 | 626.15 | 600.79 | 623.82 | 593.62 | 1,250 |
Advertising Expenses | - | 0.37 | 0.37 | 0 | 0.07 | 1.2 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.