New Universal Science and Technology Co., Ltd. (SHE:300472)
China · Delayed Price · Currency is CNY 7.82
-0.19 (-2.37%)
Nov 3, 2025, 2:45 PM CST
SHE:300472 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 10.65 | 13.42 | 79.48 | 55.14 | 59.51 | 24.7 | Upgrade |
Cash & Short-Term Investments | 10.65 | 13.42 | 79.48 | 55.14 | 59.51 | 24.7 | Upgrade |
Cash Growth | -2.13% | -83.12% | 44.14% | -7.34% | 140.90% | -52.56% | Upgrade |
Accounts Receivable | 259.53 | 248.7 | 393.6 | 650.39 | 720.26 | 546.07 | Upgrade |
Other Receivables | 29.81 | 25.02 | 41.78 | 81.44 | 77.71 | 18.16 | Upgrade |
Receivables | 289.34 | 273.72 | 435.38 | 731.83 | 797.97 | 564.24 | Upgrade |
Inventory | 176.57 | 181.49 | 208.17 | 160.13 | 133.96 | 204.56 | Upgrade |
Other Current Assets | 37 | 40.29 | 32.73 | 51.74 | 67.24 | 25.53 | Upgrade |
Total Current Assets | 513.57 | 508.92 | 755.76 | 998.84 | 1,059 | 819.03 | Upgrade |
Property, Plant & Equipment | 315.19 | 346.44 | 393.12 | 448.19 | 414.43 | 220.82 | Upgrade |
Long-Term Investments | 2 | 2 | 8.13 | 8.66 | 15.99 | 14.51 | Upgrade |
Goodwill | - | - | 1.12 | 1.12 | 1.12 | 260.69 | Upgrade |
Other Intangible Assets | 40.16 | 42.2 | 33.52 | 54.66 | 65.57 | 77.57 | Upgrade |
Long-Term Deferred Tax Assets | 6.3 | 6.3 | 65.21 | 60.22 | 42.86 | 28.63 | Upgrade |
Long-Term Deferred Charges | 0.88 | 0.94 | 1.89 | 2.62 | 2.95 | 0.32 | Upgrade |
Other Long-Term Assets | 104.71 | 106.05 | 164.06 | 172.09 | 70.26 | 6.07 | Upgrade |
Total Assets | 982.81 | 1,013 | 1,423 | 1,746 | 1,672 | 1,428 | Upgrade |
Accounts Payable | 254.62 | 255.9 | 278.44 | 328.06 | 222.7 | 160.32 | Upgrade |
Accrued Expenses | 42.88 | 59.66 | 56.24 | 40.02 | 37.99 | 31.33 | Upgrade |
Short-Term Debt | 121.1 | 120.98 | 118.97 | 118.12 | 143.37 | 294.33 | Upgrade |
Current Portion of Long-Term Debt | 93.71 | 67.66 | 26.49 | 7.5 | - | - | Upgrade |
Current Portion of Leases | - | 31.88 | 25.25 | 5.57 | 5.49 | - | Upgrade |
Current Income Taxes Payable | 25.85 | - | 0.45 | 10.2 | 9.19 | 2.18 | Upgrade |
Current Unearned Revenue | 105.73 | 103.29 | 108.07 | 70.98 | 127.89 | 40.29 | Upgrade |
Other Current Liabilities | 278.1 | 223.4 | 161.94 | 102.16 | 126.28 | 142.69 | Upgrade |
Total Current Liabilities | 921.99 | 862.76 | 775.84 | 682.61 | 672.92 | 671.13 | Upgrade |
Long-Term Debt | 14.16 | 15 | 58.47 | 92.5 | - | - | Upgrade |
Long-Term Leases | 0.06 | 81.14 | 107.68 | 12.75 | 18.92 | - | Upgrade |
Long-Term Unearned Revenue | 31.87 | 32.11 | 32.43 | 44.63 | 45.43 | 28.23 | Upgrade |
Long-Term Deferred Tax Liabilities | - | - | 0 | 0.19 | 0.44 | 2.27 | Upgrade |
Other Long-Term Liabilities | 95.3 | 18.7 | 4.74 | 117.69 | 45.51 | 1.54 | Upgrade |
Total Liabilities | 1,063 | 1,010 | 979.16 | 950.37 | 783.22 | 703.18 | Upgrade |
Common Stock | 275.26 | 275.26 | 275.26 | 266.53 | 266.57 | 206.99 | Upgrade |
Additional Paid-In Capital | 1,070 | 1,070 | 1,076 | 1,029 | 1,034 | 633.67 | Upgrade |
Retained Earnings | -1,339 | -1,257 | -815.95 | -473.63 | -397.86 | -121.95 | Upgrade |
Treasury Stock | -59.23 | -59.23 | -59.23 | -10.02 | -20.27 | -21.84 | Upgrade |
Comprehensive Income & Other | -1.47 | -1.47 | 0.02 | 1.08 | 1.38 | - | Upgrade |
Total Common Equity | -55.02 | 26.7 | 476.05 | 813.09 | 883.36 | 696.87 | Upgrade |
Minority Interest | -25.55 | -23.56 | -32.39 | -17.06 | 5.28 | 27.59 | Upgrade |
Shareholders' Equity | -80.58 | 3.14 | 443.66 | 796.03 | 888.64 | 724.46 | Upgrade |
Total Liabilities & Equity | 982.81 | 1,013 | 1,423 | 1,746 | 1,672 | 1,428 | Upgrade |
Total Debt | 229.03 | 316.65 | 336.86 | 236.44 | 167.78 | 294.33 | Upgrade |
Net Cash (Debt) | -218.37 | -303.23 | -257.38 | -181.3 | -108.28 | -269.63 | Upgrade |
Net Cash Per Share | -0.95 | -1.10 | -0.94 | -0.67 | -0.43 | -1.32 | Upgrade |
Filing Date Shares Outstanding | 275 | 275.26 | 275.26 | 266.53 | 266.57 | 206.99 | Upgrade |
Total Common Shares Outstanding | 275 | 275.26 | 275.26 | 266.53 | 266.57 | 206.99 | Upgrade |
Working Capital | -408.42 | -353.84 | -20.09 | 316.22 | 385.76 | 147.89 | Upgrade |
Book Value Per Share | -0.20 | 0.10 | 1.73 | 3.05 | 3.31 | 3.37 | Upgrade |
Tangible Book Value | -95.18 | -15.5 | 441.41 | 757.31 | 816.68 | 358.61 | Upgrade |
Tangible Book Value Per Share | -0.35 | -0.06 | 1.60 | 2.84 | 3.06 | 1.73 | Upgrade |
Buildings | - | 176.19 | 165.83 | 175.97 | 144.39 | 155.45 | Upgrade |
Machinery | - | 242.86 | 129.02 | 80.09 | 79 | 73.09 | Upgrade |
Construction In Progress | - | 3.58 | 160.52 | 252.88 | 235.68 | 50.67 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.