Fuxin Dare Automotive Parts Co., Ltd. (SHE:300473)

SHE:300473 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 16, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	4,967	3,761	2,750	2,237	3,125	2,546
Market Cap Growth	139.98%	36.74%	22.94%	-28.41%	22.73%	-46.53%
Enterprise Value	5,728	4,296	3,670	3,049	4,135	3,202
Last Close Price	32.90	24.91	18.28	14.87	23.10	22.29
PE Ratio	74.73	115.97	213.51	-	132.62	-
Forward PE	-	65.66	65.66	65.66	65.66	65.66
PS Ratio	1.06	0.83	0.64	0.55	0.85	0.75
PB Ratio	2.95	2.42	1.75	1.50	1.47	1.30
P/TBV Ratio	3.46	2.87	2.11	1.91	2.92	3.21
P/FCF Ratio	31.00	13.63	17.01	22.42	-	14.69
P/OCF Ratio	13.67	7.93	7.65	7.61	79.43	7.97
EV/Sales Ratio	1.23	0.95	0.85	0.76	1.13	0.95
EV/EBITDA Ratio	16.34	17.94	13.74	56.99	16.44	13.11
EV/EBIT Ratio	39.54	42.35	46.82	-	52.51	45.98
EV/FCF Ratio	35.75	15.57	22.70	30.56	-	18.47
Debt / Equity Ratio	0.59	0.49	0.81	0.95	0.59	0.40
Debt / EBITDA Ratio	2.85	2.55	3.82	12.55	4.05	3.24
Debt / FCF Ratio	6.23	2.75	7.84	14.16	-	4.56
Asset Turnover	1.14	1.15	1.02	0.91	0.79	0.71
Inventory Turnover	5.37	5.24	4.66	4.38	3.92	3.83
Quick Ratio	0.73	0.63	0.73	0.81	0.66	0.60
Current Ratio	1.23	1.13	1.25	1.37	1.20	1.00
Return on Equity (ROE)	3.84%	1.75%	0.60%	-51.03%	1.18%	-19.72%
Return on Assets (ROA)	2.21%	1.61%	1.17%	-1.79%	1.06%	0.91%
Return on Capital (ROIC)	3.40%	2.46%	1.71%	-2.53%	1.60%	1.50%
Return on Capital Employed (ROCE)	5.90%	4.90%	3.40%	-	2.60%	2.60%
Earnings Yield	1.31%	0.86%	0.47%	-40.96%	0.75%	-16.61%
FCF Yield	3.23%	7.33%	5.88%	4.46%	-5.23%	6.81%
Dividend Yield	-	-	-	-	0.22%	-
Payout Ratio	96.57%	215.37%	364.34%	-	347.63%	-
Buyback Yield / Dilution	-3.10%	-2.98%	-2.16%	-7.04%	-14.86%	-8.46%
Total Shareholder Return	-	-2.98%	-2.16%	-7.04%	-14.64%	-8.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.