Changsha Jingjia Microelectronics Co., Ltd. (SHE: 300474)
China
· Delayed Price · Currency is CNY 96.40
-5.05 (-4.98%)
Nov 12, 2024, 3:04 PM CST
Changsha Jingjia Microelectronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 713.25 | 713.25 | 1,146 | 1,087 | 647.09 | 530.53 | Upgrade
|
| Other Revenue | - | - | 8.2 | 6.53 | 6.68 | 0.25 | Upgrade
|
| Revenue | 713.25 | 713.25 | 1,154 | 1,093 | 653.77 | 530.79 | Upgrade
|
| Revenue Growth (YoY) | -38.19% | -38.19% | 5.56% | 67.21% | 23.17% | 33.63% | Upgrade
|
| Cost of Revenue | 283 | 283 | 409.85 | 438.89 | 197.32 | 173.64 | Upgrade
|
| Gross Profit | 430.25 | 430.25 | 744.08 | 654.31 | 456.45 | 357.15 | Upgrade
|
| Selling, General & Admin | 160.45 | 160.45 | 161.06 | 159.76 | 105.37 | 92.38 | Upgrade
|
| Research & Development | 331.23 | 331.23 | 312.39 | 253.15 | 177.4 | 117.16 | Upgrade
|
| Other Operating Expenses | -80.28 | -80.28 | -10.31 | -12.41 | -4.97 | -2.27 | Upgrade
|
| Operating Expenses | 411.41 | 411.41 | 486.27 | 404.65 | 272.2 | 213.79 | Upgrade
|
| Operating Income | 18.84 | 18.84 | 257.81 | 249.66 | 184.25 | 143.37 | Upgrade
|
| Interest Expense | - | - | -7.64 | -4.09 | -0.58 | - | Upgrade
|
| Interest & Investment Income | - | - | 20 | 22.94 | 26.38 | 36.24 | Upgrade
|
| Earnings From Equity Investments | 9.58 | 9.58 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.4 | -8.4 | -1.74 | -1.22 | -0.31 | 1.16 | Upgrade
|
| EBT Excluding Unusual Items | 20.02 | 20.02 | 268.43 | 267.28 | 209.73 | 180.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.25 | 4.25 | - | 0 | - | 0.02 | Upgrade
|
| Asset Writedown | -35.69 | -35.69 | -0.05 | -1.26 | - | - | Upgrade
|
| Other Unusual Items | - | - | 17.68 | 37.75 | 8.97 | 6.35 | Upgrade
|
| Pretax Income | -11.43 | -11.43 | 286.07 | 303.78 | 218.7 | 187.13 | Upgrade
|
| Income Tax Expense | -71.11 | -71.11 | -2.9 | 11.04 | 11.07 | 11.16 | Upgrade
|
| Net Income | 59.68 | 59.68 | 288.96 | 292.74 | 207.63 | 175.97 | Upgrade
|
| Net Income to Common | 59.68 | 59.68 | 288.96 | 292.74 | 207.63 | 175.97 | Upgrade
|
| Net Income Growth | -79.35% | -79.35% | -1.29% | 40.99% | 17.99% | 23.67% | Upgrade
|
| Shares Outstanding (Basic) | 459 | 459 | 452 | 450 | 451 | 455 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 459 | 459 | 457 | 451 | 455 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.09% | 0.28% | 1.34% | -0.81% | 12.99% | Upgrade
|
| EPS (Basic) | 0.13 | 0.13 | 0.64 | 0.65 | 0.46 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.13 | 0.63 | 0.64 | 0.46 | 0.39 | Upgrade
|
| EPS Growth | -79.37% | -79.37% | -1.56% | 39.13% | 18.96% | 9.45% | Upgrade
|
| Free Cash Flow | 177.27 | 177.27 | -420.82 | 33.72 | -22.48 | 8.04 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.39 | -0.92 | 0.07 | -0.05 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.120 | 0.127 | 0.087 | 0.080 | Upgrade
|
| Dividend Growth | - | - | -5.29% | 46.14% | 8.38% | -33.33% | Upgrade
|
| Gross Margin | 60.32% | 60.32% | 64.48% | 59.85% | 69.82% | 67.29% | Upgrade
|
| Operating Margin | 2.64% | 2.64% | 22.34% | 22.84% | 28.18% | 27.01% | Upgrade
|
| Profit Margin | 8.37% | 8.37% | 25.04% | 26.78% | 31.76% | 33.15% | Upgrade
|
| Free Cash Flow Margin | 24.85% | 24.85% | -36.47% | 3.08% | -3.44% | 1.51% | Upgrade
|
| EBITDA | 86.86 | 86.86 | 299.01 | 291.49 | 209.73 | 159.33 | Upgrade
|
| EBITDA Margin | 12.18% | 12.18% | 25.91% | 26.66% | 32.08% | 30.02% | Upgrade
|
| D&A For EBITDA | 68.02 | 68.02 | 41.2 | 41.83 | 25.48 | 15.97 | Upgrade
|
| EBIT | 18.84 | 18.84 | 257.81 | 249.66 | 184.25 | 143.37 | Upgrade
|
| EBIT Margin | 2.64% | 2.64% | 22.34% | 22.84% | 28.18% | 27.01% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.63% | 5.06% | 5.97% | Upgrade
|
| Revenue as Reported | - | - | 1,154 | 1,093 | 653.77 | 530.79 | Upgrade
|
| Advertising Expenses | - | - | 0.76 | 0.65 | 0.17 | 0.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.