Changsha Jingjia Microelectronics Co., Ltd. (SHE:300474)
China · Delayed Price · Currency is CNY 70.31
-0.60 (-0.85%)
At close: Feb 6, 2026
SHE:300474 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 510.83 | 457.26 | 712.47 | 1,146 | 1,087 | 647.09 |
Other Revenue | 9.08 | 9.08 | 0.77 | 8.2 | 6.53 | 6.68 |
| 519.9 | 466.34 | 713.25 | 1,154 | 1,093 | 653.77 | |
Revenue Growth (YoY) | -24.12% | -34.62% | -38.19% | 5.56% | 67.21% | 23.17% |
Cost of Revenue | 379.57 | 316.34 | 326.64 | 409.85 | 438.89 | 197.32 |
Gross Profit | 140.34 | 150 | 386.6 | 744.08 | 654.31 | 456.45 |
Selling, General & Admin | 156.5 | 149.39 | 152.5 | 161.06 | 159.76 | 105.37 |
Research & Development | 323.2 | 280.65 | 331.23 | 312.39 | 253.15 | 177.4 |
Other Operating Expenses | -13.76 | -28.77 | -40.4 | -9.53 | -12.41 | -4.97 |
Operating Expenses | 506.9 | 442.22 | 447.24 | 487.05 | 404.65 | 272.2 |
Operating Income | -366.56 | -292.21 | -60.63 | 257.03 | 249.66 | 184.25 |
Interest Expense | -2.22 | -4.47 | -8.52 | -8.61 | -4.09 | -0.58 |
Interest & Investment Income | 11.47 | 14.23 | 27 | 20 | 22.94 | 26.38 |
Other Non Operating Income (Expenses) | 0.03 | -0.59 | -1.53 | -0.77 | -1.22 | -0.31 |
EBT Excluding Unusual Items | -357.28 | -283.04 | -43.68 | 267.65 | 267.28 | 209.73 |
Gain (Loss) on Sale of Investments | -0.8 | -6.11 | - | - | - | -0.01 |
Gain (Loss) on Sale of Assets | 0.39 | 0.57 | 4.25 | - | 0 | - |
Asset Writedown | -41.29 | -0.39 | -0.12 | -0.05 | -1.26 | - |
Other Unusual Items | 60.2 | 60.2 | 28.13 | 18.46 | 37.75 | 8.97 |
Pretax Income | -338.79 | -228.77 | -11.43 | 286.07 | 303.78 | 218.7 |
Income Tax Expense | -77.26 | -63.65 | -71.11 | -2.9 | 11.04 | 11.07 |
Net Income | -261.53 | -165.12 | 59.68 | 288.96 | 292.74 | 207.63 |
Net Income to Common | -261.53 | -165.12 | 59.68 | 288.96 | 292.74 | 207.63 |
Net Income Growth | - | - | -79.35% | -1.29% | 40.99% | 17.99% |
Shares Outstanding (Basic) | 502 | 472 | 459 | 452 | 450 | 451 |
Shares Outstanding (Diluted) | 502 | 472 | 459 | 459 | 457 | 451 |
Shares Change (YoY) | 17.40% | 2.76% | 0.09% | 0.28% | 1.34% | -0.81% |
EPS (Basic) | -0.52 | -0.35 | 0.13 | 0.64 | 0.65 | 0.46 |
EPS (Diluted) | -0.52 | -0.35 | 0.13 | 0.63 | 0.64 | 0.46 |
EPS Growth | - | - | -79.36% | -1.56% | 39.13% | 18.95% |
Free Cash Flow | -167.61 | -147.98 | 177.27 | -420.82 | 33.72 | -22.48 |
Free Cash Flow Per Share | -0.33 | -0.31 | 0.39 | -0.92 | 0.07 | -0.05 |
Dividend Per Share | 0.060 | 0.060 | 0.120 | 0.120 | 0.127 | 0.087 |
Dividend Growth | -50.00% | -50.00% | - | -5.29% | 46.14% | 8.38% |
Gross Margin | 26.99% | 32.17% | 54.20% | 64.48% | 59.85% | 69.82% |
Operating Margin | -70.51% | -62.66% | -8.50% | 22.27% | 22.84% | 28.18% |
Profit Margin | -50.30% | -35.41% | 8.37% | 25.04% | 26.78% | 31.76% |
Free Cash Flow Margin | -32.24% | -31.73% | 24.85% | -36.47% | 3.08% | -3.44% |
EBITDA | -321.17 | -237.12 | 7.39 | 312.06 | 291.49 | 209.73 |
EBITDA Margin | -61.78% | -50.85% | 1.04% | 27.04% | 26.66% | 32.08% |
D&A For EBITDA | 45.39 | 55.09 | 68.02 | 55.03 | 41.83 | 25.48 |
EBIT | -366.56 | -292.21 | -60.63 | 257.03 | 249.66 | 184.25 |
EBIT Margin | -70.51% | -62.66% | -8.50% | 22.27% | 22.84% | 28.18% |
Effective Tax Rate | - | - | - | - | 3.63% | 5.06% |
Revenue as Reported | 519.9 | 466.34 | 713.25 | 1,154 | 1,093 | 653.77 |
Advertising Expenses | - | 0.16 | 2.3 | 0.76 | 0.65 | 0.17 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.