Changsha Jingjia Microelectronics Co., Ltd. (SHE:300474)
China
· Delayed Price · Currency is CNY 68.53
-0.67 (-0.97%)
Apr 28, 2025, 2:45 PM CST
SHE:300474 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 451.34 | 457.26 | 712.47 | 1,146 | 1,087 | 647.09 | Upgrade
|
| Other Revenue | 9.08 | 9.08 | 0.77 | 8.2 | 6.53 | 6.68 | Upgrade
|
| Revenue | 460.42 | 466.34 | 713.25 | 1,154 | 1,093 | 653.77 | Upgrade
|
| Revenue Growth (YoY) | -39.13% | -34.62% | -38.19% | 5.56% | 67.21% | 23.17% | Upgrade
|
| Cost of Revenue | 344.67 | 316.34 | 326.64 | 409.85 | 438.89 | 197.32 | Upgrade
|
| Gross Profit | 115.75 | 150 | 386.6 | 744.08 | 654.31 | 456.45 | Upgrade
|
| Selling, General & Admin | 144.25 | 149.39 | 152.5 | 161.06 | 159.76 | 105.37 | Upgrade
|
| Research & Development | 280.21 | 280.65 | 331.23 | 312.39 | 253.15 | 177.4 | Upgrade
|
| Other Operating Expenses | -10.49 | -28.77 | -40.4 | -10.31 | -12.41 | -4.97 | Upgrade
|
| Operating Expenses | 467.38 | 442.22 | 447.24 | 486.27 | 404.65 | 272.2 | Upgrade
|
| Operating Income | -351.64 | -292.21 | -60.63 | 257.81 | 249.66 | 184.25 | Upgrade
|
| Interest Expense | -3.22 | -4.47 | -8.52 | -7.64 | -4.09 | -0.58 | Upgrade
|
| Interest & Investment Income | 11.06 | 14.23 | 27 | 20 | 22.94 | 26.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.58 | -0.59 | -1.53 | -1.74 | -1.22 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | -344.37 | -283.04 | -43.68 | 268.43 | 267.28 | 209.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.5 | -6.11 | - | - | - | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.54 | 0.57 | 4.25 | - | 0 | - | Upgrade
|
| Asset Writedown | -0.39 | -0.39 | -0.12 | -0.05 | -1.26 | - | Upgrade
|
| Other Unusual Items | 64.49 | 60.2 | 28.13 | 17.68 | 37.75 | 8.97 | Upgrade
|
| Pretax Income | -288.23 | -228.77 | -11.43 | 286.07 | 303.78 | 218.7 | Upgrade
|
| Income Tax Expense | -79.79 | -63.65 | -71.11 | -2.9 | 11.04 | 11.07 | Upgrade
|
| Net Income | -208.43 | -165.12 | 59.68 | 288.96 | 292.74 | 207.63 | Upgrade
|
| Net Income to Common | -208.43 | -165.12 | 59.68 | 288.96 | 292.74 | 207.63 | Upgrade
|
| Net Income Growth | - | - | -79.35% | -1.29% | 40.99% | 17.99% | Upgrade
|
| Shares Outstanding (Basic) | 513 | 472 | 459 | 452 | 450 | 451 | Upgrade
|
| Shares Outstanding (Diluted) | 513 | 472 | 459 | 459 | 457 | 451 | Upgrade
|
| Shares Change (YoY) | 15.29% | 2.76% | 0.09% | 0.28% | 1.34% | -0.81% | Upgrade
|
| EPS (Basic) | -0.41 | -0.35 | 0.13 | 0.64 | 0.65 | 0.46 | Upgrade
|
| EPS (Diluted) | -0.41 | -0.35 | 0.13 | 0.63 | 0.64 | 0.46 | Upgrade
|
| EPS Growth | - | - | -79.36% | -1.56% | 39.13% | 18.95% | Upgrade
|
| Free Cash Flow | -110.58 | -147.98 | 177.27 | -420.82 | 33.72 | -22.48 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.31 | 0.39 | -0.92 | 0.07 | -0.05 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.120 | 0.120 | 0.127 | 0.087 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | -5.29% | 46.14% | 8.38% | Upgrade
|
| Gross Margin | 25.14% | 32.17% | 54.20% | 64.48% | 59.85% | 69.82% | Upgrade
|
| Operating Margin | -76.37% | -62.66% | -8.50% | 22.34% | 22.84% | 28.18% | Upgrade
|
| Profit Margin | -45.27% | -35.41% | 8.37% | 25.04% | 26.78% | 31.76% | Upgrade
|
| Free Cash Flow Margin | -24.02% | -31.73% | 24.85% | -36.47% | 3.08% | -3.44% | Upgrade
|
| EBITDA | -299.78 | -237.12 | 7.39 | 299.01 | 291.49 | 209.73 | Upgrade
|
| EBITDA Margin | -65.11% | -50.85% | 1.04% | 25.91% | 26.66% | 32.08% | Upgrade
|
| D&A For EBITDA | 51.86 | 55.09 | 68.02 | 41.2 | 41.83 | 25.48 | Upgrade
|
| EBIT | -351.64 | -292.21 | -60.63 | 257.81 | 249.66 | 184.25 | Upgrade
|
| EBIT Margin | -76.37% | -62.66% | -8.50% | 22.34% | 22.84% | 28.18% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.63% | 5.06% | Upgrade
|
| Revenue as Reported | 460.42 | 466.34 | 713.25 | 1,154 | 1,093 | 653.77 | Upgrade
|
| Advertising Expenses | - | 0.16 | 2.3 | 0.76 | 0.65 | 0.17 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.