Changsha Jingjia Microelectronics Co., Ltd. (SHE:300474)
China flag China · Delayed Price · Currency is CNY
76.61
+2.31 (3.11%)
Sep 5, 2025, 3:04 PM CST

SHE:300474 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2016 - 2020
Net Income
-286.88-165.1259.68288.96292.74207.63
Upgrade
Depreciation & Amortization
72.7860.174.7243.8243.8425.48
Upgrade
Other Amortization
14.4822.16.0317.230.90.59
Upgrade
Loss (Gain) From Sale of Assets
-0.39-0.57-4.25--0-
Upgrade
Asset Writedown & Restructuring Costs
7.850.390.120.051.26-
Upgrade
Loss (Gain) From Sale of Investments
2.66.11-9.58-2.66-0.650.01
Upgrade
Provision & Write-off of Bad Debts
40.9540.953.923.134.15-5.6
Upgrade
Other Operating Activities
40.1142.1156.229.379.6618.81
Upgrade
Change in Accounts Receivable
344.09255.78157.97-546.97-49.13-143.83
Upgrade
Change in Inventory
-90.25-62.26-76.54-146.92-169.54-123.8
Upgrade
Change in Accounts Payable
-29.56-64.889.59-27.0365.95139.47
Upgrade
Change in Other Net Operating Assets
1.461.46-33.0349.5350.721.4
Upgrade
Operating Cash Flow
18.8662.17263.53-296.53232.84110.17
Upgrade
Operating Cash Flow Growth
-93.13%-76.41%--111.34%26.70%
Upgrade
Capital Expenditures
-154.47-210.16-86.25-124.29-199.12-132.66
Upgrade
Sale of Property, Plant & Equipment
3.963.984.65-0-
Upgrade
Investment in Securities
-329.99-341.8-26.42-152.2530-122.95
Upgrade
Other Investing Activities
-199.89---2.730.55
Upgrade
Investing Cash Flow
-680.4-547.97-108.02-276.54-166.39-255.06
Upgrade
Long-Term Debt Issued
---200-100
Upgrade
Long-Term Debt Repaid
--156.98-7.31-2.09-102.64-
Upgrade
Net Debt Issued (Repaid)
-48.59-156.98-7.31197.91-102.64100
Upgrade
Issuance of Common Stock
3,8293,877147.14122.39--
Upgrade
Repurchase of Common Stock
-----0.27-0.56
Upgrade
Common Dividends Paid
-33.27-57.82-60.4-60.63-43.38-36.59
Upgrade
Other Financing Activities
-5.49-2.19-0.03-0.18-1.02-
Upgrade
Financing Cash Flow
3,7413,66079.4259.48-147.3162.85
Upgrade
Foreign Exchange Rate Adjustments
-----0.03
Upgrade
Net Cash Flow
3,0803,174234.9-313.59-80.86-82.01
Upgrade
Free Cash Flow
-135.62-147.98177.27-420.8233.72-22.48
Upgrade
Free Cash Flow Margin
-43.80%-31.73%24.85%-36.47%3.08%-3.44%
Upgrade
Free Cash Flow Per Share
-0.28-0.310.39-0.920.07-0.05
Upgrade
Cash Income Tax Paid
13.7113.7151.9387.5768.7843.17
Upgrade
Levered Free Cash Flow
-485.54-115.05163.15-508.42-180.38-109.62
Upgrade
Unlevered Free Cash Flow
-484.74-112.26168.47-503.64-177.83-109.26
Upgrade
Change in Working Capital
127.3556.176.69-696.41-119.06-136.74
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.