Shannon Semiconductor Technology Co.,Ltd. (SHE: 300475)
China
· Delayed Price · Currency is CNY
33.85
-0.30 (-0.88%)
Nov 13, 2024, 4:00 PM CST
Shannon Semiconductor Technology Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 20,130 | 11,254 | 13,763 | 9,190 | 252.03 | 294.12 | Upgrade
|
Other Revenue | 13.39 | 13.39 | 9.33 | 15.2 | 12.75 | 6.96 | Upgrade
|
Revenue | 20,143 | 11,268 | 13,772 | 9,206 | 264.78 | 301.07 | Upgrade
|
Revenue Growth (YoY) | 89.33% | -18.19% | 49.61% | 3376.71% | -12.05% | -1.79% | Upgrade
|
Cost of Revenue | 18,998 | 10,628 | 13,224 | 8,854 | 186.25 | 194.34 | Upgrade
|
Gross Profit | 1,145 | 639.47 | 548 | 351.55 | 78.54 | 106.73 | Upgrade
|
Selling, General & Admin | 196.39 | 113.87 | 90.17 | 89.21 | 35.93 | 57.88 | Upgrade
|
Research & Development | 18.83 | 10.57 | 12.66 | 8.44 | 11.47 | 14.8 | Upgrade
|
Other Operating Expenses | 1.2 | 0.35 | -0.72 | 2.55 | 1.34 | 2.25 | Upgrade
|
Operating Expenses | 214.6 | 123.56 | 103.47 | 100.45 | 52.21 | 74.96 | Upgrade
|
Operating Income | 930.31 | 515.91 | 444.53 | 251.09 | 26.33 | 31.77 | Upgrade
|
Interest Expense | -219.34 | -144.83 | -117.97 | -53.96 | -0.63 | -0.01 | Upgrade
|
Interest & Investment Income | 7.95 | 2.35 | 33.94 | 68.23 | 26.09 | 42.53 | Upgrade
|
Currency Exchange Gain (Loss) | 8.4 | 8.4 | -1.56 | 0.47 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -30.34 | -8.68 | -13.76 | -12.67 | -0.07 | -0.06 | Upgrade
|
EBT Excluding Unusual Items | 696.97 | 373.14 | 345.17 | 253.17 | 51.72 | 74.23 | Upgrade
|
Gain (Loss) on Sale of Investments | -89.45 | 93.96 | 41.25 | 9.32 | 23.57 | 0.42 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.11 | 0.91 | 0.11 | 3.15 | 0.43 | 0.06 | Upgrade
|
Asset Writedown | 9.69 | - | - | -0 | -5.63 | -11.46 | Upgrade
|
Other Unusual Items | 3.14 | 1.72 | 3.13 | 3.56 | 4.27 | 5.52 | Upgrade
|
Pretax Income | 620.46 | 469.73 | 389.66 | 269.21 | 74.36 | 68.79 | Upgrade
|
Income Tax Expense | 109.07 | 94.36 | 75.5 | 47.71 | 16.5 | 15.28 | Upgrade
|
Earnings From Continuing Operations | 511.38 | 375.37 | 314.16 | 221.49 | 57.86 | 53.5 | Upgrade
|
Minority Interest in Earnings | 13.82 | 2.29 | -0.19 | 2.38 | 6.51 | 11.1 | Upgrade
|
Net Income | 525.2 | 377.66 | 313.97 | 223.87 | 64.38 | 64.61 | Upgrade
|
Net Income to Common | 525.2 | 377.66 | 313.97 | 223.87 | 64.38 | 64.61 | Upgrade
|
Net Income Growth | 39.92% | 20.29% | 40.25% | 247.76% | -0.36% | 93.34% | Upgrade
|
Shares Outstanding (Basic) | 452 | 450 | 419 | 422 | 429 | 431 | Upgrade
|
Shares Outstanding (Diluted) | 452 | 450 | 419 | 422 | 429 | 431 | Upgrade
|
Shares Change (YoY) | 2.28% | 7.40% | -0.89% | -1.58% | -0.36% | 1.31% | Upgrade
|
EPS (Basic) | 1.16 | 0.84 | 0.75 | 0.53 | 0.15 | 0.15 | Upgrade
|
EPS (Diluted) | 1.16 | 0.84 | 0.75 | 0.53 | 0.15 | 0.15 | Upgrade
|
EPS Growth | 36.81% | 12.00% | 41.51% | 253.33% | 0% | 90.84% | Upgrade
|
Free Cash Flow | 366.86 | 703.36 | -685.11 | -120.71 | 28.13 | 38.66 | Upgrade
|
Free Cash Flow Per Share | 0.81 | 1.56 | -1.64 | -0.29 | 0.07 | 0.09 | Upgrade
|
Dividend Per Share | 0.166 | 0.166 | 0.140 | 0.107 | - | 0.031 | Upgrade
|
Dividend Growth | 18.57% | 18.57% | 30.84% | - | - | 93.83% | Upgrade
|
Gross Margin | 5.68% | 5.68% | 3.98% | 3.82% | 29.66% | 35.45% | Upgrade
|
Operating Margin | 4.62% | 4.58% | 3.23% | 2.73% | 9.94% | 10.55% | Upgrade
|
Profit Margin | 2.61% | 3.35% | 2.28% | 2.43% | 24.31% | 21.46% | Upgrade
|
Free Cash Flow Margin | 1.82% | 6.24% | -4.97% | -1.31% | 10.62% | 12.84% | Upgrade
|
EBITDA | 940.46 | 526.3 | 455.26 | 265.83 | 42.52 | 48.53 | Upgrade
|
EBITDA Margin | 4.67% | 4.67% | 3.31% | 2.89% | 16.06% | 16.12% | Upgrade
|
D&A For EBITDA | 10.15 | 10.4 | 10.73 | 14.74 | 16.19 | 16.76 | Upgrade
|
EBIT | 930.31 | 515.91 | 444.53 | 251.09 | 26.33 | 31.77 | Upgrade
|
EBIT Margin | 4.62% | 4.58% | 3.23% | 2.73% | 9.94% | 10.55% | Upgrade
|
Effective Tax Rate | 17.58% | 20.09% | 19.38% | 17.72% | 22.19% | 22.22% | Upgrade
|
Revenue as Reported | 20,143 | 11,268 | 13,772 | 9,206 | 264.78 | 301.07 | Upgrade
|
Advertising Expenses | - | 0.52 | 0.16 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.