Shannon Semiconductor Technology Co.,Ltd. (SHE: 300475)
China flag China · Delayed Price · Currency is CNY
33.85
-0.30 (-0.88%)
Nov 13, 2024, 4:00 PM CST

Shannon Semiconductor Technology Co.,Ltd. Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Jan '23 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
20,13011,25413,7639,190252.03294.12
Upgrade
Other Revenue
13.3913.399.3315.212.756.96
Upgrade
Revenue
20,14311,26813,7729,206264.78301.07
Upgrade
Revenue Growth (YoY)
89.33%-18.19%49.61%3376.71%-12.05%-1.79%
Upgrade
Cost of Revenue
18,99810,62813,2248,854186.25194.34
Upgrade
Gross Profit
1,145639.47548351.5578.54106.73
Upgrade
Selling, General & Admin
196.39113.8790.1789.2135.9357.88
Upgrade
Research & Development
18.8310.5712.668.4411.4714.8
Upgrade
Other Operating Expenses
1.20.35-0.722.551.342.25
Upgrade
Operating Expenses
214.6123.56103.47100.4552.2174.96
Upgrade
Operating Income
930.31515.91444.53251.0926.3331.77
Upgrade
Interest Expense
-219.34-144.83-117.97-53.96-0.63-0.01
Upgrade
Interest & Investment Income
7.952.3533.9468.2326.0942.53
Upgrade
Currency Exchange Gain (Loss)
8.48.4-1.560.47--
Upgrade
Other Non Operating Income (Expenses)
-30.34-8.68-13.76-12.67-0.07-0.06
Upgrade
EBT Excluding Unusual Items
696.97373.14345.17253.1751.7274.23
Upgrade
Gain (Loss) on Sale of Investments
-89.4593.9641.259.3223.570.42
Upgrade
Gain (Loss) on Sale of Assets
0.110.910.113.150.430.06
Upgrade
Asset Writedown
9.69---0-5.63-11.46
Upgrade
Other Unusual Items
3.141.723.133.564.275.52
Upgrade
Pretax Income
620.46469.73389.66269.2174.3668.79
Upgrade
Income Tax Expense
109.0794.3675.547.7116.515.28
Upgrade
Earnings From Continuing Operations
511.38375.37314.16221.4957.8653.5
Upgrade
Minority Interest in Earnings
13.822.29-0.192.386.5111.1
Upgrade
Net Income
525.2377.66313.97223.8764.3864.61
Upgrade
Net Income to Common
525.2377.66313.97223.8764.3864.61
Upgrade
Net Income Growth
39.92%20.29%40.25%247.76%-0.36%93.34%
Upgrade
Shares Outstanding (Basic)
452450419422429431
Upgrade
Shares Outstanding (Diluted)
452450419422429431
Upgrade
Shares Change (YoY)
2.28%7.40%-0.89%-1.58%-0.36%1.31%
Upgrade
EPS (Basic)
1.160.840.750.530.150.15
Upgrade
EPS (Diluted)
1.160.840.750.530.150.15
Upgrade
EPS Growth
36.81%12.00%41.51%253.33%0%90.84%
Upgrade
Free Cash Flow
366.86703.36-685.11-120.7128.1338.66
Upgrade
Free Cash Flow Per Share
0.811.56-1.64-0.290.070.09
Upgrade
Dividend Per Share
0.1660.1660.1400.107-0.031
Upgrade
Dividend Growth
18.57%18.57%30.84%--93.83%
Upgrade
Gross Margin
5.68%5.68%3.98%3.82%29.66%35.45%
Upgrade
Operating Margin
4.62%4.58%3.23%2.73%9.94%10.55%
Upgrade
Profit Margin
2.61%3.35%2.28%2.43%24.31%21.46%
Upgrade
Free Cash Flow Margin
1.82%6.24%-4.97%-1.31%10.62%12.84%
Upgrade
EBITDA
940.46526.3455.26265.8342.5248.53
Upgrade
EBITDA Margin
4.67%4.67%3.31%2.89%16.06%16.12%
Upgrade
D&A For EBITDA
10.1510.410.7314.7416.1916.76
Upgrade
EBIT
930.31515.91444.53251.0926.3331.77
Upgrade
EBIT Margin
4.62%4.58%3.23%2.73%9.94%10.55%
Upgrade
Effective Tax Rate
17.58%20.09%19.38%17.72%22.19%22.22%
Upgrade
Revenue as Reported
20,14311,26813,7729,206264.78301.07
Upgrade
Advertising Expenses
-0.520.16---
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.