Puyang Huicheng Electronic Material Co., Ltd. (SHE:300481)
China
· Delayed Price · Currency is CNY 13.21
-0.45 (-3.29%)
Apr 25, 2025, 2:45 PM CST
SHE:300481 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 1,013 | 647.33 | 289.24 | 243.85 | 227.43 | Upgrade
|
| Short-Term Investments | 116.33 | 393.81 | 824.86 | 425.59 | - | Upgrade
|
| Trading Asset Securities | - | 181.02 | 131.25 | 229.8 | 2.7 | Upgrade
|
| Cash & Short-Term Investments | 1,129 | 1,222 | 1,245 | 899.24 | 230.13 | Upgrade
|
| Cash Growth | -7.63% | -1.86% | 38.49% | 290.75% | -34.22% | Upgrade
|
| Accounts Receivable | 428.04 | 430.01 | 510.22 | 419.51 | 273.24 | Upgrade
|
| Other Receivables | 7.47 | 8.33 | 2.71 | 2.23 | 4.87 | Upgrade
|
| Receivables | 435.51 | 438.34 | 512.93 | 421.74 | 278.11 | Upgrade
|
| Inventory | 149.62 | 175.56 | 221.54 | 134.93 | 102.81 | Upgrade
|
| Other Current Assets | 65.14 | 56.97 | 38.04 | 38.78 | 21.86 | Upgrade
|
| Total Current Assets | 1,779 | 1,893 | 2,018 | 1,495 | 632.91 | Upgrade
|
| Property, Plant & Equipment | 843.96 | 733.2 | 559.9 | 435.57 | 319.02 | Upgrade
|
| Goodwill | 1.23 | 1.55 | 1.91 | 2.28 | 3.05 | Upgrade
|
| Other Intangible Assets | 167.92 | 172.86 | 178.55 | 148.28 | 85.29 | Upgrade
|
| Long-Term Deferred Tax Assets | 7.7 | 7.82 | 6.53 | 5.75 | 4.74 | Upgrade
|
| Long-Term Deferred Charges | 2.16 | 2.56 | 3.15 | 4.8 | 1.77 | Upgrade
|
| Other Long-Term Assets | 11.02 | 10.69 | 36.66 | 23.85 | 32.01 | Upgrade
|
| Total Assets | 2,813 | 2,822 | 2,805 | 2,115 | 1,079 | Upgrade
|
| Accounts Payable | 144.63 | 84.47 | 105.49 | 29.02 | 21.87 | Upgrade
|
| Accrued Expenses | 22.27 | 20.87 | 27.85 | 19.37 | 17.85 | Upgrade
|
| Short-Term Debt | 100.07 | 70.06 | 150.14 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 101.07 | 4.12 | 4.09 | - | - | Upgrade
|
| Current Portion of Leases | - | 0.45 | 0.01 | 0.43 | - | Upgrade
|
| Current Income Taxes Payable | 4.84 | 5.18 | 14.04 | 6.27 | 4.29 | Upgrade
|
| Current Unearned Revenue | 6.38 | 6.65 | 13.26 | 10.67 | 5.4 | Upgrade
|
| Other Current Liabilities | 1.87 | 10.47 | 21.51 | 30.19 | 1.94 | Upgrade
|
| Total Current Liabilities | 381.13 | 202.27 | 336.39 | 95.96 | 51.36 | Upgrade
|
| Long-Term Debt | - | 151 | 125 | - | - | Upgrade
|
| Long-Term Leases | - | - | 0.01 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 9.89 | 12.67 | 14.05 | 14.28 | 16.97 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 10.53 | 9.89 | 9.27 | 10.23 | 9.06 | Upgrade
|
| Total Liabilities | 401.55 | 375.84 | 484.72 | 120.47 | 77.39 | Upgrade
|
| Common Stock | 295.7 | 296.36 | 296.38 | 296.19 | 257.06 | Upgrade
|
| Additional Paid-In Capital | 986.09 | 993.54 | 994.57 | 981.5 | 203.3 | Upgrade
|
| Retained Earnings | 1,177 | 1,161 | 1,044 | 740.34 | 539.09 | Upgrade
|
| Treasury Stock | -50.91 | -8.11 | -16.56 | -23.5 | - | Upgrade
|
| Comprehensive Income & Other | 4.03 | 3.67 | 1.55 | 0.41 | 0.37 | Upgrade
|
| Total Common Equity | 2,412 | 2,446 | 2,320 | 1,995 | 999.82 | Upgrade
|
| Minority Interest | -0.37 | -0.35 | -0.31 | -0.21 | 1.59 | Upgrade
|
| Shareholders' Equity | 2,412 | 2,446 | 2,320 | 1,995 | 1,001 | Upgrade
|
| Total Liabilities & Equity | 2,813 | 2,822 | 2,805 | 2,115 | 1,079 | Upgrade
|
| Total Debt | 201.14 | 225.63 | 279.25 | 0.43 | - | Upgrade
|
| Net Cash (Debt) | 927.74 | 996.53 | 966.09 | 898.8 | 230.13 | Upgrade
|
| Net Cash Growth | -6.90% | 3.15% | 7.49% | 290.56% | -34.22% | Upgrade
|
| Net Cash Per Share | 3.15 | 3.39 | 3.27 | 3.24 | 0.90 | Upgrade
|
| Filing Date Shares Outstanding | 291.86 | 296.36 | 296.38 | 296.19 | 257.06 | Upgrade
|
| Total Common Shares Outstanding | 291.86 | 296.36 | 296.38 | 296.19 | 257.06 | Upgrade
|
| Working Capital | 1,398 | 1,691 | 1,681 | 1,399 | 581.55 | Upgrade
|
| Book Value Per Share | 8.26 | 8.25 | 7.83 | 6.74 | 3.89 | Upgrade
|
| Tangible Book Value | 2,243 | 2,272 | 2,140 | 1,844 | 911.49 | Upgrade
|
| Tangible Book Value Per Share | 7.68 | 7.67 | 7.22 | 6.23 | 3.55 | Upgrade
|
| Buildings | 374.44 | 203.96 | 201.48 | 185 | 119.54 | Upgrade
|
| Machinery | 693.74 | 480.7 | 432.57 | 396.61 | 278.29 | Upgrade
|
| Construction In Progress | 22.29 | 267.68 | 94.71 | 7.32 | 52.09 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.