EST Tools Co., Ltd (SHE:300488)

EST Tools Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	5,494	4,451	4,072	3,652	4,699	2,737
Market Cap Growth	32.39%	9.29%	11.53%	-22.29%	71.67%	3.15%
Enterprise Value	5,170	4,576	3,899	3,481	4,692	2,730
Last Close Price	32.29	27.19	23.83	21.24	27.12	15.64
PE Ratio	36.74	34.43	30.12	32.72	30.38	33.09
PS Ratio	8.02	7.32	7.26	6.88	9.23	7.07
PB Ratio	3.22	3.03	2.94	2.87	3.91	2.55
P/TBV Ratio	3.35	3.18	3.10	3.06	4.28	2.83
P/FCF Ratio	-	72.08	64.31	31.07	49.37	-
P/OCF Ratio	37.21	22.70	24.93	16.58	23.60	18.31
EV/Sales Ratio	7.55	7.52	6.95	6.56	9.21	7.05
EV/EBITDA Ratio	20.00	19.20	16.97	16.61	21.19	16.38
EV/EBIT Ratio	32.28	31.64	27.39	26.74	31.88	26.18
EV/FCF Ratio	-2521.68	74.10	61.57	29.63	49.30	-
Debt / Equity Ratio	0.26	0.39	0.02	0.02	0.07	0.05
Debt / EBITDA Ratio	1.69	2.43	0.14	0.13	0.36	0.33
Debt / FCF Ratio	-	9.36	0.51	0.23	0.83	-
Asset Turnover	0.30	0.32	0.36	0.35	0.37	0.32
Inventory Turnover	2.54	2.44	2.31	2.23	2.30	2.04
Quick Ratio	6.57	6.30	3.99	2.57	2.04	2.10
Current Ratio	7.58	7.25	5.04	3.41	2.83	3.08
Return on Equity (ROE)	9.17%	9.06%	10.17%	9.02%	13.62%	7.93%
Return on Assets (ROA)	4.38%	4.72%	5.67%	5.39%	6.75%	5.33%
Return on Invested Capital (ROIC)	10.17%	10.34%	11.15%	10.59%	11.79%	8.74%
Return on Capital Employed (ROCE)	7.40%	7.00%	9.80%	9.60%	11.60%	9.30%
Earnings Yield	2.67%	2.90%	3.32%	3.06%	3.29%	3.02%
FCF Yield	-0.04%	1.39%	1.55%	3.22%	2.03%	-1.25%
Dividend Yield	0.62%	2.10%	0.84%	0.68%	0.66%	0.96%
Payout Ratio	66.19%	73.03%	18.57%	28.53%	18.34%	29.11%
Buyback Yield / Dilution	-2.13%	0.76%	1.01%	-0.15%	-0.54%	-0.04%
Total Shareholder Return	-1.52%	2.86%	1.85%	0.53%	0.13%	0.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.