Tus-Design Group Co., Ltd. (SHE:300500)

Tus-Design Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,159	1,846	2,493	2,326	4,087	2,301
Market Cap Growth	27.02%	-25.96%	7.18%	-43.09%	77.59%	-12.47%
Enterprise Value	1,982	1,741	2,544	2,248	4,069	2,243
Last Close Price	12.41	10.47	14.06	13.04	22.74	12.67
PE Ratio	-	-	-	164.80	29.85	61.83
Forward PE	-	21.71	21.71	21.71	21.71	21.71
PS Ratio	2.40	1.56	1.56	1.25	1.78	1.24
PB Ratio	1.89	1.62	1.98	1.44	2.50	1.50
P/TBV Ratio	2.22	1.93	2.51	2.06	3.61	2.31
P/FCF Ratio	47.40	23.16	18.14	-	60.14	10.44
P/OCF Ratio	22.28	17.67	8.06	184.90	25.96	8.91
EV/Sales Ratio	2.20	1.47	1.59	1.21	1.77	1.21
EV/EBITDA Ratio	-	-	-	-	18.82	7.80
EV/EBIT Ratio	-	-	-	-	24.19	10.16
EV/FCF Ratio	43.51	21.85	18.51	-	59.87	10.17
Debt / Equity Ratio	0.32	0.41	0.43	0.33	0.28	0.24
Debt / EBITDA Ratio	-	-	-	141.61	1.98	1.28
Debt / FCF Ratio	7.93	5.82	3.94	-	6.81	1.67
Asset Turnover	0.31	0.37	0.45	0.52	0.74	0.70
Inventory Turnover	-	143.55	248.15	307.49	450.26	27.46
Quick Ratio	1.31	1.20	1.21	1.33	1.45	1.57
Current Ratio	1.37	1.23	1.24	1.35	1.48	1.61
Return on Equity (ROE)	-4.52%	-9.02%	-23.37%	0.29%	8.09%	3.03%
Return on Assets (ROA)	-1.03%	-1.22%	-2.07%	-0.60%	3.39%	5.24%
Return on Invested Capital (ROIC)	-5.10%	-6.40%	-8.96%	-2.34%	10.74%	11.20%
Return on Capital Employed (ROCE)	-3.40%	-4.60%	-8.20%	-1.90%	9.70%	14.10%
Earnings Yield	-1.79%	-5.39%	-13.27%	0.61%	3.35%	1.62%
FCF Yield	2.11%	4.32%	5.51%	-2.82%	1.66%	9.58%
Dividend Yield	1.18%	1.43%	0.43%	0.84%	0.48%	0.79%
Payout Ratio	-	-	-	235.33%	22.57%	100.82%
Buyback Yield / Dilution	0.15%	-0.21%	1.32%	-1.79%	2.20%	-2.28%
Total Shareholder Return	1.33%	1.22%	1.75%	-0.94%	2.69%	-1.50%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.