Eoptolink Technology Inc., Ltd. (SHE:300502)
China · Delayed Price · Currency is CNY 419.49
+26.49 (6.74%)
At close: Jan 30, 2026
Eoptolink Technology Inc. Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 7,519 | 2,838 | 688.36 | 903.58 | 661.93 | 491.76 |
Depreciation & Amortization | 187.58 | 187.58 | 129.5 | 97.34 | 72.24 | 50.01 |
Other Amortization | 22.07 | 22.07 | 1.49 | - | - | - |
Asset Writedown & Restructuring Costs | - | - | 0.01 | 0.03 | 0.01 | 0.17 |
Loss (Gain) From Sale of Investments | 5.12 | 5.12 | 12.07 | -101.55 | -45.28 | -25.92 |
Provision & Write-off of Bad Debts | 0.36 | 0.36 | 0.21 | -30.26 | 11.18 | 3 |
Other Operating Activities | -246.77 | 81.4 | 1.47 | 88.34 | 60.17 | 44.32 |
Change in Accounts Receivable | -1,421 | -1,421 | -268.25 | -92.53 | -315.31 | -182.01 |
Change in Inventory | -3,169 | -3,169 | 505.86 | 133.52 | -525.49 | -563.98 |
Change in Accounts Payable | 2,250 | 2,250 | -70.5 | -167.57 | 201.81 | 448.6 |
Change in Other Net Operating Assets | 55.56 | 55.56 | 265.21 | 15.64 | 101.05 | -110.8 |
Operating Cash Flow | 4,994 | 640.93 | 1,246 | 831.35 | 218.53 | 154.43 |
Operating Cash Flow Growth | 664.20% | -48.56% | 49.87% | 280.43% | 41.51% | 41.07% |
Capital Expenditures | -1,604 | -1,476 | -554.31 | -364.72 | -273.5 | -290.64 |
Sale of Property, Plant & Equipment | - | - | - | 0.06 | - | - |
Cash Acquisitions | - | -27.73 | -63.8 | -124.66 | - | - |
Investment in Securities | 9.28 | 6 | 157.92 | -155.58 | 4.97 | 29.9 |
Other Investing Activities | 0.7 | 1.06 | 10.6 | 5.24 | 8.6 | 4.44 |
Investing Cash Flow | -1,594 | -1,497 | -449.59 | -639.66 | -259.92 | -256.3 |
Short-Term Debt Issued | - | - | - | - | - | 165.9 |
Total Debt Issued | - | - | - | - | - | 165.9 |
Short-Term Debt Repaid | - | - | - | - | -70.88 | -89.55 |
Long-Term Debt Repaid | - | -4.21 | -3.34 | -0.09 | - | - |
Total Debt Repaid | -4.21 | -4.21 | -3.34 | -0.09 | -70.88 | -89.55 |
Net Debt Issued (Repaid) | -4.21 | -4.21 | -3.34 | -0.09 | -70.88 | 76.35 |
Issuance of Common Stock | 22.68 | - | - | 18.29 | - | 1,632 |
Repurchase of Common Stock | -9.34 | -9.34 | - | - | -48.8 | -0.6 |
Common Dividends Paid | -318.96 | -109.87 | -63.89 | -57.18 | -98.89 | -42.85 |
Other Financing Activities | 9.34 | - | - | - | - | - |
Financing Cash Flow | -300.5 | -123.42 | -67.23 | -38.97 | -218.58 | 1,665 |
Foreign Exchange Rate Adjustments | 82 | 15.7 | 24.86 | 43.08 | -6.25 | -0.3 |
Net Cash Flow | 3,181 | -963.8 | 754.02 | 195.8 | -266.22 | 1,562 |
Free Cash Flow | 3,389 | -835.41 | 691.68 | 466.63 | -54.96 | -136.21 |
Free Cash Flow Growth | - | - | 48.23% | - | - | - |
Free Cash Flow Margin | 16.93% | -9.66% | 22.33% | 14.09% | -1.89% | -6.82% |
Free Cash Flow Per Share | 3.41 | -0.84 | 0.70 | 0.47 | -0.06 | -0.14 |
Cash Income Tax Paid | - | -139.21 | -42.27 | -88.83 | -164.99 | -20.94 |
Levered Free Cash Flow | 1,862 | -1,839 | 383.33 | 362.57 | -338.84 | -218.9 |
Unlevered Free Cash Flow | 1,863 | -1,838 | 384.3 | 362.64 | -338.79 | -218.5 |
Change in Working Capital | -2,493 | -2,493 | 412.87 | -126.1 | -541.74 | -408.91 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.