Jiangsu Newamstar Packaging Machinery Co.,Ltd (SHE:300509)
China · Delayed Price · Currency is CNY 14.55
-0.13 (-0.89%)
At close: Feb 13, 2026
SHE:300509 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,188 | 1,069 | 921.36 | 757.12 | 704.59 | 683.34 |
Other Revenue | 5.93 | 5.93 | 7.28 | 6.27 | 5.55 | 8.16 |
| 1,194 | 1,075 | 928.64 | 763.39 | 710.15 | 691.5 | |
Revenue Growth (YoY) | 19.36% | 15.78% | 21.65% | 7.50% | 2.70% | -0.06% |
Cost of Revenue | 908.6 | 865.98 | 710.57 | 548.19 | 512.54 | 516.27 |
Gross Profit | 285.76 | 209.2 | 218.07 | 215.19 | 197.61 | 175.23 |
Selling, General & Admin | 126.08 | 123.62 | 124.47 | 96.36 | 102.71 | 84.85 |
Research & Development | 52.73 | 51.74 | 52.31 | 43.18 | 43.24 | 40.16 |
Other Operating Expenses | 2.84 | 0.42 | -0.5 | 3.63 | 4.77 | -27.62 |
Operating Expenses | 194.47 | 188.77 | 184.08 | 151.14 | 158.6 | 99.05 |
Operating Income | 91.29 | 20.42 | 34 | 64.06 | 39.01 | 76.18 |
Interest Expense | -7.35 | -5.18 | -2.11 | -6.53 | -6.07 | -4.89 |
Interest & Investment Income | 25.04 | 15.48 | 6.06 | 5.66 | 31.44 | 7.06 |
Currency Exchange Gain (Loss) | 5.69 | 5.69 | 1 | 2.54 | -3.15 | -5.97 |
Other Non Operating Income (Expenses) | -4.65 | -0.58 | -0.59 | -0.82 | -1.1 | -0.49 |
EBT Excluding Unusual Items | 110.03 | 35.84 | 38.36 | 64.9 | 60.13 | 71.89 |
Gain (Loss) on Sale of Investments | -2.87 | - | -16.06 | -25.18 | 13.13 | 4.17 |
Gain (Loss) on Sale of Assets | -0.03 | 0.01 | 0.43 | 0.07 | 0.26 | 0.06 |
Asset Writedown | -6.88 | - | -0.01 | - | -0.02 | - |
Other Unusual Items | 4.73 | 4.57 | 4.7 | 7.04 | 8.65 | - |
Pretax Income | 104.98 | 40.41 | 27.42 | 46.87 | 82.65 | 76.32 |
Income Tax Expense | 12.18 | 3.95 | 1.45 | 5.08 | 14.51 | 12.19 |
Earnings From Continuing Operations | 92.8 | 36.46 | 25.96 | 41.78 | 68.14 | 64.13 |
Minority Interest in Earnings | 4.72 | 8.8 | -2.68 | -7.64 | -9.86 | -6.08 |
Net Income | 97.52 | 45.25 | 23.28 | 34.15 | 58.28 | 58.05 |
Net Income to Common | 97.52 | 45.25 | 23.28 | 34.15 | 58.28 | 58.05 |
Net Income Growth | 246.88% | 94.36% | -31.81% | -41.41% | 0.40% | 38.63% |
Shares Outstanding (Basic) | 296 | 302 | 291 | 285 | 291 | 290 |
Shares Outstanding (Diluted) | 296 | 302 | 291 | 285 | 291 | 290 |
Shares Change (YoY) | -4.01% | 3.66% | 2.28% | -2.35% | 0.40% | -2.96% |
EPS (Basic) | 0.33 | 0.15 | 0.08 | 0.12 | 0.20 | 0.20 |
EPS (Diluted) | 0.33 | 0.15 | 0.08 | 0.12 | 0.20 | 0.20 |
EPS Growth | 261.38% | 87.50% | -33.33% | -40.00% | - | 42.86% |
Free Cash Flow | 254.06 | 181.99 | 75.45 | -62.07 | 7.89 | 169.15 |
Free Cash Flow Per Share | 0.86 | 0.60 | 0.26 | -0.22 | 0.03 | 0.58 |
Dividend Per Share | 0.150 | 0.150 | 0.120 | 0.120 | 0.100 | 0.120 |
Dividend Growth | 25.00% | 25.00% | - | 20.00% | -16.67% | 3.99% |
Gross Margin | 23.93% | 19.46% | 23.48% | 28.19% | 27.83% | 25.34% |
Operating Margin | 7.64% | 1.90% | 3.66% | 8.39% | 5.49% | 11.02% |
Profit Margin | 8.16% | 4.21% | 2.51% | 4.47% | 8.21% | 8.39% |
Free Cash Flow Margin | 21.27% | 16.93% | 8.13% | -8.13% | 1.11% | 24.46% |
EBITDA | 113.25 | 45.84 | 64.04 | 94.98 | 69.7 | 104.76 |
EBITDA Margin | 9.48% | 4.26% | 6.90% | 12.44% | 9.81% | 15.15% |
D&A For EBITDA | 21.96 | 25.42 | 30.04 | 30.93 | 30.69 | 28.58 |
EBIT | 91.29 | 20.42 | 34 | 64.06 | 39.01 | 76.18 |
EBIT Margin | 7.64% | 1.90% | 3.66% | 8.39% | 5.49% | 11.02% |
Effective Tax Rate | 11.60% | 9.78% | 5.30% | 10.84% | 17.56% | 15.97% |
Revenue as Reported | 1,194 | 1,075 | 928.64 | 763.39 | 710.15 | 691.5 |
Advertising Expenses | - | 4.07 | 4.29 | 1.61 | 0.89 | 1.68 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.