Fujian Boss Software Corp. (SHE:300525)
China
· Delayed Price · Currency is CNY 14.87
-0.50 (-3.25%)
Apr 25, 2025, 10:45 AM CST
Fujian Boss Software Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 2,185 | 2,042 | 1,916 | 1,561 | 1,134 | 896.54 | Upgrade
|
| Other Revenue | 2.14 | 2.14 | 3.14 | 2.61 | 2.3 | 2.23 | Upgrade
|
| Revenue | 2,187 | 2,044 | 1,919 | 1,564 | 1,136 | 898.77 | Upgrade
|
| Revenue Growth (YoY) | 5.99% | 6.51% | 22.72% | 37.65% | 26.43% | 60.90% | Upgrade
|
| Cost of Revenue | 742.48 | 683.2 | 736.54 | 546.23 | 414.15 | 319.25 | Upgrade
|
| Gross Profit | 1,444 | 1,361 | 1,183 | 1,018 | 722.16 | 579.51 | Upgrade
|
| Selling, General & Admin | 692.54 | 620.98 | 535.98 | 491.38 | 334.9 | 284.11 | Upgrade
|
| Research & Development | 359.63 | 369.26 | 346.25 | 241.07 | 167.08 | 132.01 | Upgrade
|
| Other Operating Expenses | 7.76 | -7.67 | -11.65 | -5.22 | 1.1 | -0.12 | Upgrade
|
| Operating Expenses | 1,081 | 1,004 | 900.59 | 753.65 | 548.75 | 444 | Upgrade
|
| Operating Income | 363.53 | 356.95 | 282.29 | 264.22 | 173.41 | 135.52 | Upgrade
|
| Interest Expense | -8.42 | -3.63 | -5.28 | -8.3 | -9.23 | -5.49 | Upgrade
|
| Interest & Investment Income | 22.71 | 18.84 | 8.32 | 13.36 | 15.52 | 5.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.76 | -0.43 | -0.53 | -0.47 | 1.1 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 377.06 | 371.73 | 284.8 | 268.82 | 180.8 | 135.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.12 | 1.51 | -2.24 | 0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.81 | 0.74 | 0.36 | -0.04 | -0.04 | 0 | Upgrade
|
| Asset Writedown | -0.06 | -0.06 | -0.17 | -0.23 | -0.11 | -0.05 | Upgrade
|
| Other Unusual Items | 29.91 | 22.15 | 24.86 | 15.07 | 29.1 | 6.62 | Upgrade
|
| Pretax Income | 408.85 | 396.07 | 307.61 | 283.63 | 209.75 | 141.79 | Upgrade
|
| Income Tax Expense | 24.26 | 24.14 | 16.13 | 29.53 | 30.48 | 10.24 | Upgrade
|
| Earnings From Continuing Operations | 384.59 | 371.93 | 291.48 | 254.11 | 179.27 | 131.54 | Upgrade
|
| Minority Interest in Earnings | -41.12 | -45.27 | -37.08 | -25.09 | -17.5 | -24.71 | Upgrade
|
| Net Income | 343.47 | 326.66 | 254.41 | 229.01 | 161.77 | 106.83 | Upgrade
|
| Net Income to Common | 343.47 | 326.66 | 254.41 | 229.01 | 161.77 | 106.83 | Upgrade
|
| Net Income Growth | 31.22% | 28.40% | 11.09% | 41.57% | 51.42% | 25.17% | Upgrade
|
| Shares Outstanding (Basic) | 747 | 743 | 720 | 710 | 702 | 640 | Upgrade
|
| Shares Outstanding (Diluted) | 758 | 755 | 730 | 714 | 714 | 655 | Upgrade
|
| Shares Change (YoY) | -18.38% | 3.39% | 2.26% | 0.04% | 8.88% | 7.05% | Upgrade
|
| EPS (Basic) | 0.46 | 0.44 | 0.35 | 0.32 | 0.23 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.43 | 0.35 | 0.32 | 0.23 | 0.16 | Upgrade
|
| EPS Growth | 60.77% | 24.19% | 8.63% | 41.51% | 39.08% | 16.93% | Upgrade
|
| Free Cash Flow | 179.37 | 116.94 | 30.95 | 160.9 | 88.66 | 103.73 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.15 | 0.04 | 0.23 | 0.12 | 0.16 | Upgrade
|
| Dividend Per Share | 0.190 | 0.180 | 0.050 | 0.056 | 0.048 | 0.034 | Upgrade
|
| Dividend Growth | 137.50% | 260.00% | -9.91% | 16.60% | 41.67% | -17.45% | Upgrade
|
| Gross Margin | 66.05% | 66.58% | 61.63% | 65.08% | 63.55% | 64.48% | Upgrade
|
| Operating Margin | 16.62% | 17.46% | 14.71% | 16.89% | 15.26% | 15.08% | Upgrade
|
| Profit Margin | 15.71% | 15.98% | 13.25% | 14.64% | 14.24% | 11.89% | Upgrade
|
| Free Cash Flow Margin | 8.20% | 5.72% | 1.61% | 10.29% | 7.80% | 11.54% | Upgrade
|
| EBITDA | 388 | 380.72 | 305.14 | 285.9 | 192.85 | 152.69 | Upgrade
|
| EBITDA Margin | 17.74% | 18.62% | 15.90% | 18.28% | 16.97% | 16.99% | Upgrade
|
| D&A For EBITDA | 24.47 | 23.78 | 22.85 | 21.68 | 19.43 | 17.18 | Upgrade
|
| EBIT | 363.53 | 356.95 | 282.29 | 264.22 | 173.41 | 135.52 | Upgrade
|
| EBIT Margin | 16.62% | 17.46% | 14.71% | 16.89% | 15.26% | 15.08% | Upgrade
|
| Effective Tax Rate | 5.93% | 6.10% | 5.24% | 10.41% | 14.53% | 7.22% | Upgrade
|
| Revenue as Reported | 2,187 | 2,044 | 1,919 | 1,564 | 1,136 | 898.77 | Upgrade
|
| Advertising Expenses | - | 1.58 | 3.35 | 1.86 | 0.93 | 3.22 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.