Fujian Boss Software Corp. (SHE:300525)
China · Delayed Price · Currency is CNY 12.91
-0.14 (-1.07%)
Feb 13, 2026, 3:04 PM CST
Fujian Boss Software Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,045 | 2,140 | 2,042 | 1,916 | 1,561 | 1,134 |
Other Revenue | 2.11 | 2.11 | 2.14 | 3.14 | 2.61 | 2.3 |
| 2,047 | 2,142 | 2,044 | 1,919 | 1,564 | 1,136 | |
Revenue Growth (YoY) | -6.40% | 4.79% | 6.51% | 22.72% | 37.65% | 26.43% |
Cost of Revenue | 673.31 | 732.44 | 683.2 | 736.54 | 546.23 | 414.15 |
Gross Profit | 1,374 | 1,410 | 1,361 | 1,183 | 1,018 | 722.16 |
Selling, General & Admin | 606.92 | 637.83 | 620.98 | 535.98 | 491.38 | 334.9 |
Research & Development | 337.93 | 362.73 | 369.26 | 346.25 | 241.07 | 167.08 |
Other Operating Expenses | 11.33 | 6.72 | -7.67 | -11.65 | -5.22 | 1.1 |
Operating Expenses | 1,019 | 1,062 | 1,004 | 900.59 | 753.65 | 548.75 |
Operating Income | 354.52 | 347.92 | 356.99 | 282.29 | 264.22 | 173.41 |
Interest Expense | -22.19 | -14.93 | -3.63 | -5.28 | -8.3 | -9.23 |
Interest & Investment Income | 14.8 | 23.46 | 18.84 | 8.32 | 13.36 | 15.52 |
Other Non Operating Income (Expenses) | -12.81 | -4.88 | -1.16 | -0.53 | -0.47 | 1.1 |
EBT Excluding Unusual Items | 334.32 | 351.57 | 371.05 | 284.8 | 268.82 | 180.8 |
Impairment of Goodwill | -1.04 | -1.04 | - | - | - | - |
Gain (Loss) on Sale of Investments | 8.51 | 2.14 | 1.51 | -2.24 | 0.02 | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.3 | 0.74 | 0.36 | -0.04 | -0.04 |
Asset Writedown | -1.29 | -0.07 | -0.06 | -0.17 | -0.23 | -0.11 |
Other Unusual Items | 23.9 | 23.9 | 22.83 | 24.86 | 15.07 | 29.1 |
Pretax Income | 364.46 | 376.81 | 396.07 | 307.61 | 283.63 | 209.75 |
Income Tax Expense | 30.49 | 30.16 | 24.14 | 16.13 | 29.53 | 30.48 |
Earnings From Continuing Operations | 333.98 | 346.64 | 371.93 | 291.48 | 254.11 | 179.27 |
Minority Interest in Earnings | -59.13 | -44.3 | -45.27 | -37.08 | -25.09 | -17.5 |
Net Income | 274.85 | 302.35 | 326.66 | 254.41 | 229.01 | 161.77 |
Net Income to Common | 274.85 | 302.35 | 326.66 | 254.41 | 229.01 | 161.77 |
Net Income Growth | -19.98% | -7.44% | 28.40% | 11.09% | 41.57% | 51.42% |
Shares Outstanding (Basic) | 753 | 746 | 743 | 720 | 710 | 702 |
Shares Outstanding (Diluted) | 755 | 747 | 755 | 730 | 714 | 714 |
Shares Change (YoY) | -0.51% | -1.04% | 3.39% | 2.26% | 0.04% | 8.88% |
EPS (Basic) | 0.37 | 0.41 | 0.44 | 0.35 | 0.32 | 0.23 |
EPS (Diluted) | 0.36 | 0.40 | 0.43 | 0.35 | 0.32 | 0.23 |
EPS Growth | -19.57% | -6.47% | 24.19% | 8.63% | 41.51% | 39.08% |
Free Cash Flow | 263.56 | 248.03 | 116.94 | 30.95 | 160.9 | 88.66 |
Free Cash Flow Per Share | 0.35 | 0.33 | 0.15 | 0.04 | 0.23 | 0.12 |
Dividend Per Share | 0.120 | 0.160 | 0.180 | 0.050 | 0.056 | 0.048 |
Dividend Growth | -36.84% | -11.11% | 260.00% | -9.91% | 16.60% | 41.67% |
Gross Margin | 67.11% | 65.81% | 66.58% | 61.63% | 65.08% | 63.55% |
Operating Margin | 17.32% | 16.24% | 17.46% | 14.71% | 16.89% | 15.26% |
Profit Margin | 13.43% | 14.11% | 15.98% | 13.25% | 14.64% | 14.24% |
Free Cash Flow Margin | 12.88% | 11.58% | 5.72% | 1.61% | 10.29% | 7.80% |
EBITDA | 387.37 | 376.88 | 380.77 | 305.14 | 285.9 | 192.85 |
EBITDA Margin | 18.93% | 17.59% | 18.63% | 15.90% | 18.28% | 16.97% |
D&A For EBITDA | 32.85 | 28.96 | 23.78 | 22.85 | 21.68 | 19.43 |
EBIT | 354.52 | 347.92 | 356.99 | 282.29 | 264.22 | 173.41 |
EBIT Margin | 17.32% | 16.24% | 17.46% | 14.71% | 16.89% | 15.26% |
Effective Tax Rate | 8.36% | 8.00% | 6.10% | 5.24% | 10.41% | 14.53% |
Revenue as Reported | 2,047 | 2,142 | 2,044 | 1,919 | 1,564 | 1,136 |
Advertising Expenses | - | 1.67 | 1.58 | 3.35 | 1.86 | 0.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.