Shenzhen Emperor Technology Co., Ltd. (SHE:300546)
China
· Delayed Price · Currency is CNY 16.49
-0.65 (-3.79%)
Apr 24, 2025, 2:45 PM CST
SHE:300546 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 311.4 | - | 359.49 | 351.33 | 370.82 | 398.5 | Upgrade
|
| Trading Asset Securities | 200.74 | - | 280 | 310 | - | 2.61 | Upgrade
|
| Cash & Short-Term Investments | 512.14 | - | 639.49 | 661.33 | 370.82 | 401.11 | Upgrade
|
| Cash Growth | -15.17% | - | -3.30% | 78.34% | -7.55% | -19.76% | Upgrade
|
| Accounts Receivable | 213.28 | - | 169.79 | 197.04 | 282.74 | 261.48 | Upgrade
|
| Other Receivables | 11.5 | - | 12.44 | 18.08 | 11.24 | 13.76 | Upgrade
|
| Receivables | 224.78 | - | 182.23 | 215.13 | 293.98 | 275.24 | Upgrade
|
| Inventory | 191.47 | - | 167.2 | 191.12 | 151.62 | 128.97 | Upgrade
|
| Prepaid Expenses | - | - | 1.8 | 1.8 | 1.43 | 2.12 | Upgrade
|
| Other Current Assets | 119.33 | - | 23.56 | 39.73 | 37.68 | 23.19 | Upgrade
|
| Total Current Assets | 1,048 | - | 1,014 | 1,109 | 855.53 | 830.64 | Upgrade
|
| Property, Plant & Equipment | 125.26 | - | 140.97 | 161.67 | 137.41 | 140.54 | Upgrade
|
| Long-Term Investments | 0.09 | - | 3.14 | 4.43 | 29.66 | 36.19 | Upgrade
|
| Goodwill | - | - | - | - | - | 1.95 | Upgrade
|
| Other Intangible Assets | 32.14 | - | 39.9 | 18.91 | 19.39 | 20.34 | Upgrade
|
| Long-Term Deferred Tax Assets | 18.3 | - | 10.92 | 10.17 | 8.31 | 7.21 | Upgrade
|
| Long-Term Deferred Charges | 5.16 | - | 2.47 | 2.94 | 0.34 | 1.61 | Upgrade
|
| Other Long-Term Assets | 82.69 | - | 60.89 | 56.5 | 0.49 | 0.81 | Upgrade
|
| Total Assets | 1,311 | - | 1,273 | 1,364 | 1,051 | 1,039 | Upgrade
|
| Accounts Payable | 69.28 | - | 62.61 | 107.07 | 71.42 | 61.02 | Upgrade
|
| Accrued Expenses | 40.44 | - | 39.33 | 37.49 | 25.34 | 25.06 | Upgrade
|
| Current Portion of Leases | - | - | 9.02 | 8.2 | 3.72 | - | Upgrade
|
| Current Income Taxes Payable | 2.33 | - | 0.04 | 0 | 0.13 | 0.11 | Upgrade
|
| Current Unearned Revenue | 51.26 | - | 55.08 | 57.21 | 30.05 | 30.64 | Upgrade
|
| Other Current Liabilities | 28.72 | - | 30.23 | 36.85 | 51.57 | 66.31 | Upgrade
|
| Total Current Liabilities | 211.15 | - | 196.31 | 246.82 | 182.23 | 183.14 | Upgrade
|
| Long-Term Leases | 3.77 | - | 7.73 | 17.76 | 4.28 | - | Upgrade
|
| Long-Term Unearned Revenue | 8.44 | - | 6.89 | 9.65 | 6.5 | 8.08 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 0.41 | - | Upgrade
|
| Total Liabilities | 223.36 | - | 210.93 | 274.24 | 193.42 | 191.22 | Upgrade
|
| Common Stock | 185.52 | - | 185.52 | 142.71 | 135.81 | 136.61 | Upgrade
|
| Additional Paid-In Capital | 364.43 | - | 356.9 | 399.71 | 211.51 | 219.74 | Upgrade
|
| Retained Earnings | 537.85 | - | 519.18 | 547.01 | 510.08 | 499.18 | Upgrade
|
| Treasury Stock | - | - | - | - | - | -10 | Upgrade
|
| Comprehensive Income & Other | 0.18 | - | 0.04 | 0.05 | 0.06 | 0.06 | Upgrade
|
| Total Common Equity | 1,088 | - | 1,062 | 1,089 | 857.47 | 845.59 | Upgrade
|
| Minority Interest | 0.01 | - | - | - | 0.24 | 2.48 | Upgrade
|
| Shareholders' Equity | 1,088 | - | 1,062 | 1,089 | 857.71 | 848.07 | Upgrade
|
| Total Liabilities & Equity | 1,311 | - | 1,273 | 1,364 | 1,051 | 1,039 | Upgrade
|
| Total Debt | 22.89 | - | 16.76 | 25.96 | 8 | - | Upgrade
|
| Net Cash (Debt) | 489.26 | - | 622.73 | 635.36 | 362.82 | 401.11 | Upgrade
|
| Net Cash Growth | -16.96% | - | -1.99% | 75.12% | -9.55% | -19.76% | Upgrade
|
| Net Cash Per Share | 2.89 | - | 3.44 | 3.45 | 2.05 | 2.22 | Upgrade
|
| Filing Date Shares Outstanding | 174.6 | 191.62 | 185.52 | 185.52 | 176.56 | 177.59 | Upgrade
|
| Total Common Shares Outstanding | 174.6 | 191.62 | 185.52 | 185.52 | 176.56 | 177.59 | Upgrade
|
| Working Capital | 836.58 | - | 817.98 | 862.28 | 673.3 | 647.5 | Upgrade
|
| Book Value Per Share | 6.23 | - | 5.72 | 5.87 | 4.86 | 4.76 | Upgrade
|
| Tangible Book Value | 1,056 | - | 1,022 | 1,071 | 838.08 | 823.3 | Upgrade
|
| Tangible Book Value Per Share | 6.05 | - | 5.51 | 5.77 | 4.75 | 4.64 | Upgrade
|
| Buildings | - | - | 124.06 | 123.6 | 118.86 | 118.73 | Upgrade
|
| Machinery | - | - | 65.32 | 63.04 | 46.43 | 46.3 | Upgrade
|
| Construction In Progress | - | - | - | 2.12 | 2.12 | 2.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.