SHE:300554 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,036	2,501	3,055	2,589	1,544	2,116
Market Cap Growth	25.73%	-18.13%	17.99%	67.73%	-27.06%	37.20%
Enterprise Value	3,024	2,519	3,066	2,533	1,520	2,161
Last Close Price	26.58	21.90	26.65	24.61	16.43	22.47
PE Ratio	-	-	113.51	201.80	-	105.65
Forward PE	-	45.36	45.36	45.36	45.36	45.36
PS Ratio	12.93	7.17	6.35	6.37	6.21	8.19
PB Ratio	4.65	3.73	3.76	3.89	3.12	3.68
P/TBV Ratio	5.02	4.00	3.91	4.08	3.25	3.82
P/FCF Ratio	103.77	-	-	-	19.02	-
P/OCF Ratio	55.83	226.05	-	-	14.95	-
EV/Sales Ratio	12.88	7.22	6.37	6.23	6.12	8.36
EV/EBITDA Ratio	-	-	50.07	62.55	59.99	35.00
EV/EBIT Ratio	-	-	117.84	231.79	-	70.76
EV/FCF Ratio	103.37	-	-	-	18.73	-
Debt / Equity Ratio	0.24	0.25	0.13	0.11	0.29	0.36
Debt / EBITDA Ratio	-	-	1.72	1.72	5.60	3.37
Debt / FCF Ratio	5.44	-	-	-	1.75	-
Net Debt / Equity Ratio	-0.04	-0.02	-0.05	-0.04	-0.08	0.07
Net Debt / EBITDA Ratio	0.39	0.20	-0.63	-0.68	-1.50	0.61
Net Debt / FCF Ratio	-0.87	0.52	0.53	0.16	-0.47	-0.64
Asset Turnover	0.24	0.32	0.44	0.46	0.29	0.28
Inventory Turnover	1.77	2.04	1.70	2.22	2.34	2.34
Quick Ratio	1.60	1.54	1.24	1.03	3.04	2.11
Current Ratio	2.40	2.23	1.97	1.67	4.03	2.54
Return on Equity (ROE)	-16.15%	-19.34%	3.20%	2.14%	-14.02%	3.73%
Return on Assets (ROA)	-7.42%	-6.51%	1.49%	0.78%	-0.45%	2.06%
Return on Invested Capital (ROIC)	-18.52%	-15.72%	3.58%	2.00%	-1.13%	4.90%
Return on Capital Employed (ROCE)	-16.20%	-14.90%	3.00%	1.60%	-0.90%	4.20%
Earnings Yield	-3.74%	-5.63%	0.88%	0.50%	-4.86%	0.95%
FCF Yield	0.96%	-1.03%	-2.41%	-6.52%	5.26%	-2.77%
Dividend Yield	-	-	0.30%	-	-	0.18%
Payout Ratio	-	-	15.03%	16.05%	-	30.36%
Buyback Yield / Dilution	0.02%	-2.39%	-15.45%	-3.21%	3.54%	-3.70%
Total Shareholder Return	0.02%	-2.39%	-15.15%	-3.21%	3.54%	-3.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.